| Revenue | DKK -6K | +68% |
| EBITDA | DKK -6K | -68% |
| Net profit | DKK 668K | -1% |
| Total assets | DKK 6,1M | -12% |
| Equity | DKK 1,5M | +82% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -5 | -8 | -6 | -5 | -7 | -7 | -7 | -7 | -8 | -3 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -5 | -8 | -6 | -5 | -7 | -7 | -7 | -7 | -8 | -3 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -5 | -8 | -6 | -5 | -7 | -7 | -7 | -7 | -8 | -3 | -6 |
| Net financials | -33 | 131 | -16 | 55 | -83 | 90 | -98 | 94 | 234 | 712 | -930 | 732 | 812 |
| Profit before tax | -41 | 127 | -22 | 47 | -89 | 84 | -105 | 87 | 228 | 706 | -938 | 728 | 806 |
| Tax | 5 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 100 | -46 | 52 | 138 |
| Net profit | -46 | 123 | -22 | 47 | -89 | 84 | -105 | 87 | 228 | 606 | -892 | 676 | 668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 293 | 277 | 332 | 319 | 408 | 392 | 394 | 457 | 7.804 | 7.027 | 6.909 | 6.059 |
| Equity | 69 | 192 | 170 | 218 | 129 | 213 | 108 | 195 | 423 | 1.028 | 136 | 812 | 1.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 184 | 184 | 270 | 190 | 0 | 6.670 | 6.885 | 6.081 | 4.467 |
| Short-term debt | 97 | 101 | 106 | 114 | 6 | 11 | 15 | 9 | 34 | 106 | 6 | 16 | 112 |
| Total debt | 97 | 101 | 106 | 114 | 190 | 195 | 285 | 199 | 34 | 6.776 | 6.891 | 6.097 | 4.579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PII HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
Pii Property ApS | Company | 25.0% | 25.0% | 2010 |
JE SAMUELSEN HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Pii Johannessen | Management | 0 companies |
| Jan Ernst Samuelsen | Board of Directors | 0 companies |