| Revenue | DKK 1,8M | +58% |
| EBITDA | DKK 676K | +160% |
| Net profit | DKK 524K | +157% |
| Total assets | DKK 3,1M | +27% |
| Equity | DKK 1,4M | +31% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.367 | 2.432 | 1.722 | 1.164 | 1.839 |
| Staff expenses | -5.584 | -1.819 | -1.247 | -904 | -1.163 |
| EBITDA | 14.782 | 613 | 475 | 260 | 676 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.782 | 613 | 475 | 260 | 676 |
| Net financials | -525 | -99 | -4 | -3 | -0 |
| Profit before tax | 15.307 | 712 | 471 | 263 | 676 |
| Tax | 3.378 | 159 | 104 | 59 | 152 |
| Net profit | 11.929 | 553 | 368 | 204 | 524 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.579 | 2.832 | 2.493 | 2.429 | 3.088 |
| Equity | 12.316 | 1.369 | 1.137 | 1.041 | 1.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.263 | 1.460 | 1.356 | 1.388 | 1.723 |
| Total debt | 7.263 | 1.460 | 1.356 | 1.388 | 1.723 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
KE Management | Management | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2009 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Andreasen | Management | 0 companies |
| John Willem Norden | Chief Executive Officer | 0 companies |
| Nikolaj Magle Hendriksen | Board of Directors | 0 companies |
| Poul Therkelsen | Board of Directors | 0 companies |
| Thomas Monberg | Chairman | 0 companies |
| David Packness Meyer | Chairman | 0 companies |
| Daniel Willem Lund Norden | Board of Directors | 0 companies |
| Elisabeth Arendt | Board of Directors | 0 companies |
| Morten Westergaard Sommerfeldt | Board of Directors | 0 companies |
| Jørgen Meulengracht Top | Chairman | 0 companies |