Skip to content
Riskpilot
← Back to search
Sign in
Get full access
BACON X ApS
APS
Active
Advertising protection
CVR 31933080
H.C. Ørsteds Vej 30, 1879
Frederiksberg C
Motion picture, video and television programme post-production activities
·
NACE 5912
Est. 2008 · 17 years old
23 employees
Monitor
Share
Denmark
/
Companies
/
Motion picture, video and television programme post-production activities
/
BACON X ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
7M
14M
22M
29M
7M
2020
17M
2021
17M
2022
16M
2023
25M
2024
EBITDA
DKK millions
11M
8M
6M
3M
0M
0M
2020
6M
+600%
2021
4M
-33%
2022
0M
-100%
2023
9M
+900%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
6.998
16.989
16.947
15.671
24.700
Staff expenses
-7.491
-11.128
-13.419
-15.602
-16.091
EBITDA
-494
5.861
3.528
68
8.609
Depreciation & amort.
-610
-788
-656
-676
-631
EBIT
-1.103
5.074
2.872
-607
7.978
Net financials
37
-26
-68
-97
209
Profit before tax
-1.067
5.047
2.804
-705
8.187
Tax
-257
1.151
631
-147
1.806
Net profit
-810
3.896
2.173
-557
6.381
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
6.236
10.420
12.892
8.856
13.840
Equity
1.886
5.782
6.955
6.398
8.779
Long-term debt
987
129
0
0
0
Short-term debt
2.887
3.190
5.303
1.758
3.868
Total debt
3.874
3.319
5.303
1.758
3.868
Financial ratios
5-year trend
EBITDA margin (of gross profit)
34.9%
This company
2020
2024
Equity ratio
63.4%
This company
38.2%
Market median
+66% vs market
2020
2024
Return on equity
72.7%
This company
18.4%
Market median
+295% vs market
2020
2024
Net profit margin (of gross profit)
25.8%
This company
2020
2024
Asset turnover (of gross profit)
1.78×
This company
2020
2024
Debt / equity
0.58×
This company
0.62×
Market median
+6% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on BACON X ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
