| Revenue | DKK 927K | +16% |
| EBITDA | DKK 152K | +794% |
| Net profit | DKK 110K | +11% |
| Total assets | DKK 2M | -4% |
| Equity | DKK 692K | +19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.010 | 732 | 1.168 | 542 | 530 | 942 | 601 | 28 | 1.348 | 1.080 | 834 | 797 | 927 |
| Staff expenses | -328 | -401 | -500 | -638 | -563 | -633 | -565 | -490 | -544 | -766 | -726 | -780 | -774 |
| EBITDA | -632 | 331 | 668 | -96 | -33 | 308 | 37 | -462 | 804 | 314 | 108 | 17 | 152 |
| Depreciation & amort. | -25 | -49 | -46 | -38 | -38 | -63 | -70 | -84 | -84 | -85 | -33 | -0 | -0 |
| EBIT | -657 | 282 | 622 | -134 | -71 | 246 | -33 | -546 | 720 | 229 | 75 | 17 | 152 |
| Net financials | -26 | 11 | -0 | -4 | -13 | -18 | -23 | -30 | -39 | -49 | -51 | 112 | -9 |
| Profit before tax | -683 | 292 | 622 | -138 | -84 | 228 | -56 | -577 | 682 | 180 | 24 | 129 | 143 |
| Tax | -172 | 71 | 154 | -26 | -20 | 52 | -12 | -0 | 23 | 40 | 7 | 30 | 33 |
| Net profit | -511 | 221 | 468 | -112 | -64 | 176 | -44 | -577 | 659 | 140 | 17 | 99 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.020 | 591 | 1.013 | 635 | 657 | 1.094 | 1.077 | 535 | 1.777 | 2.444 | 1.915 | 2.068 | 1.992 |
| Equity | 699 | 420 | 688 | 176 | 112 | 287 | 244 | -333 | 326 | 466 | 483 | 582 | 692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -313 | 170 | 325 | 459 | 545 | 801 | 833 | 868 | 1.452 | 1.979 | 1.432 | 1.484 | 1.300 |
| Total debt | -313 | 170 | 325 | 459 | 545 | 801 | 833 | 868 | 1.452 | 1.979 | 1.432 | 1.484 | 1.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER BRASK HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Brask | Management | 0 companies |