| Revenue | DKK -28K | +5% |
| EBITDA | DKK -28K | -5% |
| Net profit | DKK 6,7M | -25% |
| Total assets | DKK 52M | +12% |
| Equity | DKK 50,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -52 | -15 | — | -110 | -15 | -15 | -33 | -20 | -17 | -19 | -27 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -52 | -15 | -71 | -110 | -15 | -15 | -33 | -20 | -17 | -19 | -27 | -28 |
| Depreciation & amort. | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -52 | -15 | -71 | -110 | -15 | -15 | -33 | -20 | -17 | -19 | -27 | -28 |
| Net financials | 4.050 | 3.250 | -263 | 6.439 | 382 | 2.334 | 2.964 | 5.925 | 2.290 | 3.119 | 16.769 | 9.039 | 7.495 |
| Profit before tax | 4.026 | 3.199 | -279 | 6.368 | 271 | 2.319 | 2.949 | 5.892 | 2.270 | 3.101 | 16.750 | 9.012 | 7.467 |
| Tax | 11 | 15 | 88 | 97 | 4 | 109 | -121 | 281 | 100 | 177 | 3 | 127 | 761 |
| Net profit | 4.015 | 3.184 | -367 | 6.271 | 267 | 2.210 | 3.070 | 5.611 | 2.170 | 2.924 | 16.747 | 8.886 | 6.706 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.371 | 34.102 | 23.809 | 25.438 | 22.762 | 22.132 | 22.093 | 27.325 | 23.953 | 25.211 | 39.707 | 46.584 | 51.981 |
| Equity | 19.288 | 21.843 | 19.026 | 18.489 | 18.621 | 19.973 | 21.554 | 26.694 | 23.355 | 23.834 | 38.557 | 45.462 | 50.199 |
| Long-term debt | 12.225 | 9.404 | 3.278 | 1.873 | 468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.858 | 2.855 | 1.505 | 5.075 | 3.672 | 2.159 | 539 | 631 | 598 | 1.377 | 1.150 | 1.123 | 1.783 |
| Total debt | 15.083 | 12.259 | 4.783 | 6.948 | 4.141 | 2.159 | 539 | 631 | 598 | 1.377 | 1.150 | 1.123 | 1.783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.Filo Holding ApS | Company | 66.7% | 66.7% | 2016 |
M.Filo Holding ApS | Company | 15.0% | 15.0% | 2016 |
C.Filo Holding ApS | Company | 15.0% | 15.0% | 2016 |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Høst | Management | 0 companies |