| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | +95% |
| Net profit | DKK 57K | +170% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -14 | -160 | -8 | -23 | -21 | 101 | 0 | 0 | — | — | — | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -160 | -4 | -23 | -21 | 101 | 0 | 0 | -23 | 81 | -89 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -160 | -4 | -23 | -21 | 101 | 0 | 0 | -23 | 81 | -89 | -4 |
| Net financials | -364 | -548 | 12 | 73 | -138 | 34 | 35 | 40 | 214 | -21 | 100 | -71 | 32 |
| Profit before tax | -375 | -561 | -148 | 68 | -160 | 12 | 136 | 40 | 214 | -24 | 80 | -81 | 28 |
| Tax | 7 | 13 | -13 | -11 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -28 |
| Net profit | -382 | -574 | -135 | 79 | -160 | 12 | 136 | 40 | 214 | -22 | 80 | -81 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.196 | 2.412 | 2.466 | 2.511 | 2.341 | 2.349 | 2.237 | 35 | 249 | 1.925 | 2.015 | 1.925 | 1.971 |
| Equity | 202 | -373 | -508 | -431 | -592 | -579 | -443 | -403 | -189 | 1.915 | 1.995 | 1.915 | 1.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 394 | 596 | 654 | 627 | 601 | 582 | 445 | 438 | 438 | 10 | 20 | 10 | 0 |
| Total debt | 394 | 596 | 654 | 627 | 601 | 582 | 445 | 438 | 438 | 10 | 20 | 10 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|