| Revenue | DKK -131K | +15% |
| EBITDA | DKK -823K | -5% |
| Net profit | DKK 2,2M | -52% |
| Total assets | DKK 61M | +5% |
| Equity | DKK 59M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -69 | -53 | -58 | -53 | -36 | -184 | -168 | -135 | -178 | -145 | -116 | -113 | -131 |
| Staff expenses | -0 | -150 | -150 | -150 | -540 | -550 | -575 | -600 | -615 | -652 | -647 | -652 | -672 | -692 |
| EBITDA | -33 | -219 | -203 | -208 | -593 | -586 | -759 | -768 | -750 | -830 | -793 | -768 | -786 | -823 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -219 | -203 | -208 | -593 | -586 | -759 | -768 | -750 | -830 | -793 | -768 | -786 | -823 |
| Net financials | 1.834 | 3.254 | 1.728 | 4.533 | -534 | 3.059 | 799 | 2.437 | 135 | 8.714 | 3.369 | -2.887 | 5.710 | 3.663 |
| Profit before tax | 1.801 | 3.035 | 1.525 | 4.325 | -1.127 | 2.473 | 40 | 1.669 | -615 | 7.884 | 2.577 | -3.655 | 4.924 | 2.840 |
| Tax | 99 | 249 | 156 | 436 | -0 | 187 | 9 | 367 | -0 | 1.602 | 568 | -0 | 276 | 623 |
| Net profit | 1.701 | 2.786 | 1.369 | 3.889 | -1.127 | 2.286 | 31 | 1.302 | -615 | 6.282 | 2.009 | -3.655 | 4.648 | 2.217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.880 | 45.515 | 46.426 | 50.312 | 48.733 | 50.462 | 50.345 | 51.243 | 50.350 | 57.887 | 58.155 | 54.083 | 58.210 | 60.996 |
| Equity | 42.838 | 45.024 | 45.793 | 49.682 | 47.855 | 49.641 | 49.172 | 49.474 | 48.359 | 54.641 | 56.650 | 52.595 | 57.243 | 58.960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 491 | 633 | 630 | 878 | 821 | 1.173 | 1.769 | 1.991 | 3.246 | 1.505 | 1.488 | 967 | 2.035 |
| Total debt | 42 | 491 | 633 | 630 | 878 | 821 | 1.173 | 1.769 | 1.991 | 3.246 | 1.505 | 1.488 | 967 | 2.035 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|