| Revenue | DKK -15K | -103% |
| EBITDA | DKK -21K | +93% |
| Net profit | DKK -70K | +76% |
| Total assets | DKK 105K | -85% |
| Equity | DKK -515K | -16% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.089 | 794 | 666 | 438 | -15 |
| Staff expenses | -1.236 | -944 | -796 | -727 | -6 |
| EBITDA | -146 | -151 | -130 | -289 | -21 |
| Depreciation & amort. | -84 | -100 | -95 | -63 | -56 |
| EBIT | -231 | -251 | -225 | -352 | -77 |
| Net financials | -13 | -18 | -17 | -26 | -13 |
| Profit before tax | -126 | -269 | -243 | -378 | -90 |
| Tax | 59 | -65 | -20 | -85 | -20 |
| Net profit | -185 | -204 | -223 | -292 | -70 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.056 | 1.198 | 912 | 709 | 105 |
| Equity | 36 | 69 | -154 | -445 | -515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.015 | 1.054 | 1.010 | 1.118 | 597 |
| Total debt | 1.015 | 1.054 | 1.010 | 1.118 | 597 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 2009 – 2009 |
JE Management | Management | 2009 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2009 – 2009 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2009 – 2009 | |
| Chairman | 2009 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| John Erik Svoldgaard | Management | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Casper Foermose Svoldgaard | Board of Directors | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Jette Foermose Svoldgaard | Chairman | 0 companies |