| Revenue | DKK -264K | -461% |
| EBITDA | DKK -342K | -596% |
| Net profit | DKK -159K | -69% |
| Total assets | DKK 4M | -9% |
| Equity | DKK 2,3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 164 | 204 | 395 | 425 | 240 | 180 | 244 | 124 | — | 226 | — | 73 | -264 |
| Staff expenses | -108 | -80 | -80 | -111 | -173 | -128 | -128 | -98 | -92 | -98 | -122 | -141 | -122 | -77 |
| EBITDA | 91 | 84 | 124 | 284 | 252 | 112 | 52 | 147 | 32 | 111 | 104 | 75 | -49 | -342 |
| Depreciation & amort. | -55 | -66 | -68 | -68 | -93 | -108 | -109 | -89 | -83 | -71 | -67 | 63 | 61 | -10 |
| EBIT | 36 | 18 | 56 | 216 | 159 | 4 | -57 | 57 | -51 | 41 | 37 | 13 | -110 | -352 |
| Net financials | -22 | -7 | -6 | -13 | -1 | 0 | 0 | 0 | -2 | -5 | -2 | 2 | 0 | 0 |
| Profit before tax | 14 | 11 | 50 | 203 | 157 | 4 | -57 | 57 | -53 | 36 | 35 | 15 | -110 | -352 |
| Tax | 4 | 3 | 11 | 36 | 23 | 1 | -8 | 13 | -12 | 8 | 8 | 3 | -16 | -193 |
| Net profit | 10 | 8 | 39 | 167 | 135 | 3 | -49 | 45 | -42 | 28 | 27 | 11 | -94 | -159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.504 | 4.473 | 4.520 | 4.605 | 4.948 | 4.923 | 4.918 | 4.937 | 4.930 | 4.958 | 4.684 | 4.488 | 4.364 | 3.979 |
| Equity | 2.182 | 2.190 | 2.229 | 2.396 | 2.531 | 2.534 | 2.485 | 2.530 | 2.488 | 2.516 | 2.543 | 2.555 | 2.461 | 2.302 |
| Long-term debt | 2.017 | 1.949 | 1.867 | 1.794 | 2.025 | 2.005 | 1.991 | 1.965 | 1.961 | 1.931 | 1.618 | 1.405 | 1.390 | 1.356 |
| Short-term debt | 99 | 85 | 160 | 145 | 79 | 55 | 96 | 79 | 100 | 110 | 100 | 88 | 55 | 168 |
| Total debt | 2.116 | 2.034 | 2.027 | 1.939 | 2.104 | 2.060 | 2.087 | 2.044 | 2.061 | 2.040 | 1.718 | 1.493 | 1.445 | 1.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
KOBU HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gunver Kold Jensen | Management | 0 companies |