| Revenue | — | — |
| EBITDA | DKK -36K | +45% |
| Net profit | DKK -83K | +79% |
| Total assets | DKK 9,4M | -69% |
| Equity | DKK 9,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -93 | -84 | 12.545 | — | — | — | — | 0 | 0 | — |
| Staff expenses | -0 | -0 | -6.868 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -84 | -15.990 | -172 | 64 | -53 | -66 | -66 | -66 | -36 |
| Depreciation & amort. | -0 | -0 | -1.316 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -84 | -17.306 | -172 | 64 | -53 | -66 | -66 | -66 | -36 |
| Net financials | -30.671 | -29.061 | -193 | -22.213 | -24.561 | 18.798 | 50.496 | 100.246 | -442 | -70 |
| Profit before tax | -30.764 | -29.146 | -17.499 | -22.385 | -24.497 | 18.744 | 50.430 | 100.180 | -508 | -106 |
| Tax | -0 | -0 | -0 | -51 | -47 | 6.865 | 20.290 | 20.744 | -106 | -23 |
| Net profit | -30.764 | -29.146 | -17.499 | -22.334 | -24.450 | 11.879 | 30.140 | 79.436 | -402 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86.283 | 39.571 | 69.264 | 5.022 | 4.814 | 4.234.703 | 6.320.114 | 80.654 | 30.239 | 9.418 |
| Equity | 35.521 | 6.736 | -11.662 | -39.876 | -62.809 | 4.172.163 | 6.204.296 | 59.881 | 9.479 | 9.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50.762 | 25.234 | 80.926 | 24.336 | 24.297 | 6.848 | 20.320 | 20.774 | 20.760 | 22 |
| Total debt | 50.762 | 25.234 | 80.926 | 44.898 | 24.297 | 6.848 | 20.320 | 20.774 | 20.760 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2019 | — | — |
CG Management | Management | 2020 | — | — |
LK Management | Management | 2009 | — | — |
JB Management | Management | 2019 | — | — |
JL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LLFR HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
LLRU HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Kjølby | Management | 0 companies |
| Carsten Greve Iversen | Management | 0 companies |
| Lars Kristinus Larsen | Management | 0 companies |
| Jacob Brunsborg | Management | 0 companies |
| Jesper Lund | Management | 0 companies |