| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 123K | +7% |
| Total assets | DKK 1,2M | +11% |
| Equity | DKK 1,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -6 | -6 | 17 | -4 | -10 | -7 | -7 | -7 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -6 | -6 | 17 | -4 | -10 | -7 | -7 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -6 | -6 | 17 | -4 | -10 | -7 | -7 | -7 | -7 | -7 | -7 |
| Net financials | -106 | 325 | 65 | 45 | 42 | 159 | -11 | 76 | 268 | -174 | -46 | -183 | 120 | 128 |
| Profit before tax | -112 | 317 | 57 | 38 | 35 | 176 | -15 | 66 | 260 | -181 | -53 | -191 | 113 | 120 |
| Tax | -5 | -10 | -6 | -3 | -2 | -8 | -1 | -2 | -2 | -2 | -2 | -2 | -3 | -3 |
| Net profit | -107 | 327 | 63 | 41 | 37 | 183 | -14 | 68 | 262 | -179 | -51 | -189 | 115 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.193 | 841 | 1.077 | 803 | 883 | 1.065 | 1.035 | 1.096 | 1.432 | 1.250 | 1.159 | 990 | 1.116 | 1.237 |
| Equity | 177 | 504 | 697 | 739 | 776 | 959 | 945 | 1.014 | 1.276 | 1.096 | 1.045 | 856 | 971 | 1.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 | 37 | 0 | 19 | 64 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.016 | 337 | 380 | 65 | 89 | 68 | 90 | 63 | 92 | 154 | 114 | 134 | 144 | 143 |
| Total debt | 1.016 | 337 | 380 | 65 | 107 | 105 | 90 | 83 | 156 | 154 | 114 | 134 | 144 | 143 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|