Riskpilot← Back to searchSign inGet full accessPANTHEON A/S
A/SActiveCVR 31933730Europaplads 16, 3.Development of building projects · NACE 6812Est. 20091 employees
Revenue 2025
DKK -196K
-163% vs 2024
EBITDA margin
125.7%
+42% vs 2024
Equity ratio
28.1%
Financial strength
Net profit 2025
DKK -207K
+91% vs 2024
| Revenue | DKK -196K | -163% |
| EBITDA | DKK -247K | +42% |
| Net profit | DKK -207K | +91% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 469K | -31% |
| Employees | 1 | — |
Legal name
PANTHEON A/S
CVR number
31933730
Legal form
Aktieselskab
NACE code
6812 · Development of building projects
Founded
8. januar 2009
Share capital
DKK 500.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af den samlede bestyrelse.
Company purpose
Selskabets formål er køb, salg, projektering samt udlejning af fast ejendom og dermed beslægtet virksomhed.
Address
Europaplads 16, 3.
Phone
+4587930043
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 659 | -438 | -338 | -220 | -42 | -75 | 404 | 1.023 | 36 | 299 | -339 | -475 | 312 | -196 |
| Staff expenses | -739 | -547 | -639 | -63 | -583 | -650 | -654 | -595 | -1.096 | -596 | -597 | -4.745 | -735 | -51 |
| EBITDA | -80 | -985 | -977 | -283 | -625 | -725 | -250 | 428 | -1.080 | -297 | -936 | -5.229 | -423 | -247 |
| Depreciation & amort. | -83 | -121 | -42 | -0 | -0 | -0 | -7 | -43 | -6 | -6 | -6 | -5 | -3 | -0 |
| EBIT | -164 | -1.106 | -1.019 | -283 | -625 | -725 | -258 | 385 | -1.086 | -303 | -942 | -5.235 | -426 | -247 |
| Net financials | -259 | -230 | -151 | -214 | 287 | -46 | -141 | 1.564 | -821 | 9.014 | -1.195 | -149 | -75 | -117 |
| Profit before tax | -423 | -1.336 | -1.171 | -498 | -338 | -772 | -398 | 1.949 | -1.906 | 8.711 | -2.137 | -5.384 | -501 | -364 |
| Tax | -43 | -193 | -295 | -120 | -146 | -167 | -83 | -58 | -378 | -369 | -256 | -1.163 | 1.890 | -157 |
| Net profit | -380 | -1.143 | -876 | -378 | -192 | -605 | -316 | 2.007 | -1.528 | 9.080 | -1.881 | -4.221 | -2.391 | -207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.789 | 2.504 | 2.354 | 1.831 | 1.990 | 995 | 11.807 | 33.144 | 36.831 | 39.484 | 11.137 | 3.555 | 1.631 | 1.670 |
| Equity | 2.669 | 1.525 | 650 | 272 | 531 | -74 | -389 | 1.617 | 89 | 9.169 | 7.288 | 3.067 | 676 | 469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.065 | 22.494 | 36.521 | 327 | 325 | 178 | 654 | 840 |
| Short-term debt | 1.120 | 866 | 1.576 | 1.416 | 1.460 | 1.069 | 11.132 | 9.033 | 221 | 29.979 | 3.525 | 310 | 301 | 361 |
| Total debt | 1.120 | 866 | 1.576 | 1.416 | 1.460 | 1.069 | 12.196 | 31.527 | 36.742 | 30.305 | 3.850 | 488 | 955 | 1.201 |
EBITDA margin
-24694400.0%
This company
15.8%
Market median
-156293771% vs market
20122025
Equity ratio
28.1%
This company
38.2%
Market median
-26% vs market
20122025
Return on equity
-44.1%
This company
18.4%
Market median
-340% vs market
20122025
Net profit margin
-20684500.0%
This company
8.1%
Market median
-255364298% vs market
20122025
Asset turnover
-0.12×
This company
1.12×
Market median
-111% vs market
20122025
Debt / equity
2.56×
This company
0.62×
Market median
-313% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NANKAS HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
NANKAS HOLDING ApS
PANTHEON A/S Board members of PANTHEON A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Flemming Therkelsen | Management | 0 companies |
| Charlotte Lykkegaard Therkelsen | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |