| Revenue | DKK -6K | -107% |
| EBITDA | DKK -6K | -107% |
| Net profit | DKK -88K | -1745% |
| Total assets | DKK 144K | -42% |
| Equity | DKK 51K | -69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.576 | 1.424 | — | — | 171 | 191 | 181 | 190 | — | — | — | 87 | -6 |
| Staff expenses | -143 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.131 | 865 | 0 | 0 | 56 | 111 | 91 | 92 | 101 | 62 | 200 | 87 | -6 |
| Depreciation & amort. | -0 | -600 | -0 | -0 | -80 | -135 | -129 | -81 | -81 | -81 | -81 | -81 | -81 |
| EBIT | -1.131 | 265 | 0 | 0 | -24 | -24 | -37 | 11 | 21 | -19 | 120 | 6 | -86 |
| Net financials | -600 | -352 | 0 | 0 | -26 | -14 | -8 | -3 | 0 | 0 | 0 | -1 | -1 |
| Profit before tax | -531 | -87 | 0 | 0 | -50 | -37 | -45 | 8 | 18 | -20 | 118 | 5 | -88 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -128 | -87 | 0 | 0 | -50 | -37 | -45 | 8 | 18 | -20 | 118 | 5 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.047 | 9.465 | 0 | 0 | 891 | 773 | 623 | 572 | 490 | 438 | 360 | 248 | 144 |
| Equity | 3.821 | 3.734 | 0 | 0 | 491 | 558 | 513 | 521 | 445 | 364 | 272 | 162 | 51 |
| Long-term debt | -4.450 | 3.489 | 0 | 0 | 139 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.652 | 2.118 | 0 | 0 | 244 | 172 | 93 | 34 | 86 | 73 | 98 | 24 | 25 |
| Total debt | -6.102 | 5.608 | 0 | 0 | 383 | 198 | 93 | 34 | 86 | 73 | 98 | 24 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bülow Sommer | Management | 0 companies |
| Christian Gersdorff Stenbjerre | Board of Directors | 0 companies |