| Revenue | DKK -179K | — |
| EBITDA | DKK -179K | +67% |
| Net profit | DKK 25,9M | +354% |
| Total assets | DKK 165,2M | +15% |
| Equity | DKK 97,4M | +36% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 429 | -636 | 0 | 0 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 429 | -636 | -379 | -537 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 429 | -636 | -379 | -537 | -179 |
| Net financials | 14.466 | 58.314 | -13.237 | -11.355 | 25.351 |
| Profit before tax | 14.895 | 56.710 | -13.616 | -11.892 | 25.172 |
| Tax | -1.175 | -224 | -323 | -1.676 | -734 |
| Net profit | 16.070 | 56.934 | -13.293 | -10.216 | 25.906 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 183.549 | 161.042 | 149.218 | 143.372 | 165.170 |
| Equity | 98.111 | 95.045 | 81.752 | 71.536 | 97.442 |
| Long-term debt | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | 80.554 | 122.118 | 62.843 | 69.006 | 67.728 |
| Total debt | 80.554 | 61.059 | 62.843 | 69.006 | 67.728 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Management | Management | 2024 |
| Former (4) | ||
BS Management | Management | 2023 – 2024 |
SH Management | Management | 2019 – 2023 |
PS Management | Management | 2016 – 2019 |
ME Management | Management | 2012 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25–33.32% | 0% | 2021 | |
| Company | 33.33–49.99% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Horsbøl | Management | 0 companies |
| Bünyamin Simsek | Management | 0 companies |
| Søren Hampen Kristensen | Management | 0 companies |
| Peter Skaaning Jørgensen | Management | 0 companies |
| Margit Elin Torp | Management | 0 companies |