| Revenue | DKK 376K | -30% |
| EBITDA | DKK -4K | -104% |
| Net profit | DKK -9K | -114% |
| Total assets | DKK 346K | -6% |
| Equity | DKK 215K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 819 | 818 | 612 | 581 | 563 | 585 | 541 | 593 | 511 | 432 | 559 | 538 | 376 |
| Staff expenses | -640 | -694 | -357 | -353 | -369 | -387 | -291 | -265 | -375 | -240 | -275 | -287 | -380 |
| EBITDA | 36 | -37 | 74 | 23 | -19 | -29 | 17 | 108 | -78 | 20 | 82 | 83 | -4 |
| Depreciation & amort. | -17 | -13 | -9 | -7 | -0 | -0 | -5 | -4 | -0 | -0 | -0 | -0 | -5 |
| EBIT | 19 | -49 | 65 | 16 | -19 | -29 | 11 | 104 | -78 | 20 | 82 | 83 | -9 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit before tax | 19 | -49 | 65 | 16 | -19 | -29 | 11 | 104 | -78 | 20 | 82 | 83 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | 5 | 19 | -0 |
| Net profit | 19 | -49 | 65 | 16 | -19 | -29 | 11 | 100 | -78 | 20 | 77 | 64 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 146 | 157 | 166 | 149 | 111 | 128 | 245 | 256 | 215 | 299 | 369 | 346 |
| Equity | 47 | -2 | 62 | 78 | 60 | 30 | 42 | 142 | 64 | 84 | 161 | 225 | 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 |
| Short-term debt | 122 | 149 | 94 | 88 | 89 | 80 | 86 | 103 | 191 | 131 | 138 | 126 | 130 |
| Total debt | 122 | 149 | 94 | 88 | 89 | 80 | 86 | 103 | 191 | 131 | 138 | 145 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Møller Jørgensen | Founder | 0 companies |