| Revenue | DKK 45,4M | +47% |
| EBITDA | DKK 21,7M | +189% |
| Net profit | DKK 14,2M | +260% |
| Total assets | DKK 126,4M | +5% |
| Equity | DKK 22,3M | +174% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.070 | 1.937 | 3.312 | — | 2.636 | 2.911 | 2.469 | 1.994 | 1.912 | 5.261 | 4.713 | 30.814 | 45.421 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.070 | 1.937 | 3.312 | 2.643 | 2.636 | 2.911 | 2.469 | 1.994 | 1.912 | 5.261 | 4.713 | 7.503 | 21.662 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.070 | 1.937 | 3.312 | 2.643 | 2.636 | 2.911 | 2.469 | 1.994 | 1.912 | 5.261 | 4.713 | 7.503 | 21.662 |
| Net financials | -430 | -512 | 151 | -344 | -232 | 53 | 38 | -53 | -88 | -104 | -92 | -2.456 | -3.523 |
| Profit before tax | 1.640 | 1.424 | 3.463 | 2.299 | 2.405 | 2.964 | 2.506 | 1.941 | 1.824 | 5.157 | 4.621 | 5.047 | 18.138 |
| Tax | -0 | 356 | 849 | 540 | 529 | 654 | 553 | 428 | 401 | 1.135 | 1.017 | 1.115 | 3.973 |
| Net profit | 1.640 | 1.068 | 2.615 | 1.759 | 1.876 | 2.310 | 1.953 | 1.513 | 1.423 | 4.023 | 3.604 | 3.933 | 14.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.258 | 14.375 | 34.971 | 8.624 | 16.889 | 8.329 | 14.617 | 14.385 | 21.950 | 22.129 | 28.641 | 119.802 | 126.367 |
| Equity | 2.140 | 1.568 | 3.115 | 2.259 | 2.376 | 2.810 | 2.453 | 2.013 | 1.923 | 4.523 | 4.104 | 8.137 | 22.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.208 | 49.171 |
| Short-term debt | 11.118 | 12.807 | 31.856 | 6.365 | 14.514 | 5.519 | 12.164 | 12.372 | 20.027 | 17.606 | 24.537 | 54.457 | 54.895 |
| Total debt | 11.118 | 12.807 | 31.856 | 6.365 | 14.514 | 5.519 | 12.164 | 12.372 | 20.027 | 17.606 | 24.537 | 111.665 | 104.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KH Management | Management | 2009 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
DAKA DENMARK A/S | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Krause-Kjær | Chief Executive Officer | 0 companies |
| Kjær Holm Andreasen | Management | 0 companies |
| Erik Fabricius Mansig | Chief Executive Officer | 0 companies |
| Jan Hinderfeldt Isager | Board of Directors | 0 companies |
| Søren Fournaise Eriksen | Deputy Chairman | 0 companies |
| Andreas Kaalund Møballe | Deputy Chairman | 0 companies |
| Hans Hartvig Klejsgaard Hansen | Board of Directors | 0 companies |
| Rune Tordengaard Revsbæk | Deputy Chairman | 0 companies |
| Tim Alexander Schwencke | Chairman | 0 companies |
| Franz-Bernhard Thier | Board of Directors | 0 companies |
| Daniel Overgaard Pedersen | Deputy Chairman | 0 companies |
| Lars Skovgaard Hansen | Board of Directors | 0 companies |
| Steen Ingemann Sønnichsen | Board of Directors | 0 companies |
| Sabine Camille Elise Albouy | Board of Directors | 0 companies |
| Florian Gollin | Board of Directors | 0 companies |
| Niels Christian Leth Nielsen | Board of Directors | 0 companies |
| Kasper Holm | Board of Directors | 0 companies |
| Jens Røjkjær Lyhne | Board of Directors | 0 companies |
| Peder Damgaard | Board of Directors | 0 companies |
| Henrik Holst-Pedersen | Chairman | 0 companies |
| Anders Jeppesen Jensen | Board of Directors | 0 companies |