| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 15K | +121% |
| Total assets | DKK 320K | -3% |
| Equity | DKK -1,3M | +1% |
| Employees | 1 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -116 | -207 | -49 | -57 | -23 | -3 | -5 | -115 | 73 | 5 | -10 | -21 | 0 | — |
| Staff expenses | -0 | -279 | -81 | -58 | -10 | -2 | -3 | -1 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -158 | -211 | -31 | -58 | -23 | 19 | -7 | -112 | 75 | 158 | -10 | -21 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -158 | -211 | -31 | -58 | -23 | 19 | -7 | -112 | 75 | 158 | -10 | -21 | 0 | 0 |
| Net financials | 197 | 231 | 25 | 66 | 40 | -4 | 1 | -1.106 | -312 | -37 | 53 | -8 | -74 | 15 |
| Profit before tax | 39 | 20 | -6 | 8 | 17 | 15 | -6 | -1.218 | -237 | 121 | 43 | -29 | -74 | 15 |
| Tax | 0 | 14 | -0 | 2 | 4 | 6 | 5 | 2 | 1 | 34 | -0 | -0 | -0 | -0 |
| Net profit | 38 | 6 | -6 | 6 | 13 | 9 | -12 | -1.220 | -239 | 87 | 43 | -29 | -74 | 15 |
| Item | 2011 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.260 | 1.896 | 2.853 | 2.297 | 938 | 916 | 602 | 422 | 413 | 504 | 524 | 544 | 331 | 320 |
| Equity | 230 | 226 | 220 | 368 | 381 | 390 | 379 | -1.070 | -1.305 | -1.218 | -1.166 | -1.195 | -1.269 | -1.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.030 | 1.670 | 2.633 | 1.927 | 555 | 524 | 221 | 483 | 394 | 397 | 366 | 1.739 | 1.600 | 1.573 |
| Total debt | 1.030 | 1.670 | 2.633 | 1.927 | 555 | 524 | 221 | 483 | 394 | 397 | 366 | 1.739 | 1.600 | 1.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ruth Dam | Management | 0 companies |