| Revenue | DKK -9K | +39% |
| EBITDA | DKK -9K | -39% |
| Net profit | DKK -48K | -34% |
| Total assets | DKK 175K | -17% |
| Equity | DKK -151K | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -5 | -6 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -5 | -6 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -5 | -6 | -6 | -9 |
| Net financials | -10 | -6 | 7 | -25 | -0 | 2 | -14 | -35 | -40 | 41 | -14 | -30 | -40 |
| Profit before tax | -14 | -11 | 3 | -30 | -5 | -3 | -19 | -40 | -44 | 36 | -20 | -36 | -48 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | -11 | 3 | -30 | -5 | -3 | -19 | -40 | -44 | 36 | -20 | -36 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 109 | 119 | 96 | 124 | 140 | 218 | 210 | 197 | 245 | 235 | 210 | 175 |
| Equity | 66 | 55 | 58 | 28 | 24 | 21 | 2 | -38 | -83 | -47 | -66 | -102 | -151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 54 | 61 | 68 | 100 | 119 | 217 | 248 | 280 | 291 | 301 | 312 | 325 |
| Total debt | 48 | 54 | 61 | 68 | 100 | 119 | 217 | 248 | 280 | 291 | 301 | 312 | 325 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|