| Revenue | DKK 644K | +10% |
| EBITDA | DKK 88K | +186% |
| Net profit | DKK 33K | +117% |
| Total assets | DKK 1,1M | +56% |
| Equity | DKK -73K | +31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.042 | 617 | 839 | 1.229 | 2.275 | 1.138 | 1.387 | 1.144 | 923 | 327 | 734 | 586 | 644 |
| Staff expenses | -975 | -985 | -1.022 | -930 | -1.011 | -1.085 | -1.263 | -1.170 | -814 | -809 | -798 | -688 | -555 |
| EBITDA | 2 | -368 | -183 | 299 | 1.264 | 53 | 124 | -26 | 109 | -482 | -64 | -102 | 88 |
| Depreciation & amort. | -0 | -84 | -60 | -54 | -44 | -38 | -38 | -81 | -65 | -79 | -58 | -58 | -15 |
| EBIT | 2 | -452 | -243 | 245 | 1.219 | 14 | 85 | -106 | 44 | -561 | -123 | -161 | 74 |
| Net financials | -7 | -18 | -33 | -44 | -28 | -30 | -28 | -24 | -32 | -17 | -26 | -31 | -44 |
| Profit before tax | -5 | -471 | -275 | 201 | 1.191 | -15 | 58 | -131 | 12 | -578 | -148 | -192 | 29 |
| Tax | 4 | -114 | -37 | 51 | 275 | 2 | 18 | -24 | -1 | -125 | -28 | -0 | -4 |
| Net profit | -9 | -357 | -238 | 151 | 916 | -17 | 40 | -107 | 13 | -453 | -120 | -192 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 803 | 938 | 1.023 | 2.343 | 3.777 | 2.857 | 1.545 | 2.736 | 866 | 886 | 678 | 1.056 |
| Equity | 318 | -38 | -276 | -126 | 791 | 774 | 814 | 707 | 659 | 205 | 86 | -106 | -73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 837 | 1.210 | 1.147 | 1.552 | 3.000 | 2.037 | 830 | 2.074 | 660 | 800 | 784 | 1.129 |
| Total debt | 430 | 837 | 1.210 | 1.147 | 1.552 | 3.000 | 2.037 | 830 | 2.074 | 660 | 800 | 784 | 1.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPACEMAKERS ApS | Company | 100.0% | 0.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jäpelt | Management | 0 companies |
| Henning Storm Knudsen | Board of Directors | 0 companies |
| Lenette Jäpelt | Chairman | 0 companies |
| Victor Jäpelt | Board of Directors | 0 companies |