Skip to content
Riskpilot
← Back to search
Sign in
Get full access
VACASOL INTERNATIONAL A/S
A/S
Bankrupt
CVR 31934753
Frederiksborggade 15, 1360
København K
Intermediation service activities for real estate activities
· NACE 6831
Est. 2009
3 employees
Watchlist
Share
Denmark
/
Companies
/
Intermediation service activities for real estate activities
/
VACASOL INTERNATIONAL A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
1M
3M
4M
6M
3M
2012
5M
2013
3M
2014
4M
2015
EBITDA
DKK millions
0M
0M
1M
1M
1M
-1M
2012
0M
2013
-1M
2014
-1M
2015
Income statement
DKK thousands
Item
2012
2013
2014
2015
Revenue
2.966
4.925
3.488
4.375
Staff expenses
-4.325
-4.438
-4.777
-5.053
EBITDA
-1.359
487
-1.288
-678
Depreciation & amort.
-1.672
-1.868
-1.214
-1.185
EBIT
-3.031
-1.381
-2.502
-1.863
Net financials
45
-505
-1.529
-1.079
Profit before tax
-2.986
-1.886
-4.031
-2.941
Tax
-1.028
558
-275
2
Net profit
-1.958
-2.444
-3.784
-2.943
Balance sheet
DKK thousands
Item
2012
2013
2014
2015
Total assets
17.821
15.310
12.683
13.862
Equity
3.102
658
3.135
69
Long-term debt
6.465
5.556
550
4.694
Short-term debt
12.598
13.077
6.826
7.083
Total debt
12.598
13.077
6.826
11.777
Financial ratios
5-year trend
EBITDA margin
-15.5%
This company
15.8%
Market median
-198% vs market
2012
2015
Equity ratio
0.5%
This company
38.2%
Market median
-99% vs market
2012
2015
Return on equity
-4279.2%
This company
18.4%
Market median
-23357% vs market
2012
2015
Net profit margin
-67.3%
This company
8.1%
Market median
-931% vs market
2012
2015
Asset turnover
0.32×
This company
1.12×
Market median
-71% vs market
2012
2015
Debt / equity
200.54×
This company
0.62×
Market median
-32245% vs market
2012
2015
Annual reports & filings
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on VACASOL INTERNATIONAL A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network