| Revenue | DKK -33K | +17% |
| EBITDA | DKK -33K | -17% |
| Net profit | DKK 220K | -50% |
| Total assets | DKK 5,9M | +3% |
| Equity | DKK 5,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 28 | 30 | 41 | 15 | -22 | -39 | -7 | -19 | -32 | -22 | -31 | -28 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 28 | 30 | 41 | 15 | -22 | -39 | -7 | -19 | -32 | -22 | -31 | -28 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 28 | 30 | 41 | 15 | -22 | -39 | -7 | -19 | -32 | -22 | -31 | -28 | -33 |
| Net financials | 572 | 303 | 418 | 255 | 281 | 328 | -164 | 576 | 37 | 781 | -874 | 530 | 596 | 315 |
| Profit before tax | 630 | 331 | 447 | 296 | 296 | 307 | -203 | 569 | 19 | 749 | -896 | 499 | 568 | 282 |
| Tax | 160 | 85 | 110 | 138 | 65 | 67 | -44 | 125 | 5 | 165 | -197 | 110 | 124 | 62 |
| Net profit | 469 | 246 | 338 | 158 | 231 | 239 | -159 | 444 | 14 | 584 | -699 | 389 | 444 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.844 | 5.992 | 5.936 | 5.953 | 5.823 | 5.941 | 5.692 | 6.062 | 5.322 | 5.948 | 5.141 | 5.376 | 5.759 | 5.930 |
| Equity | 6.758 | 5.928 | 5.866 | 5.924 | 5.804 | 5.893 | 5.635 | 5.979 | 5.243 | 5.770 | 5.015 | 5.345 | 5.727 | 5.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 63 | 70 | 30 | 19 | 47 | 58 | 84 | 79 | 178 | 126 | 32 | 32 | 50 |
| Total debt | 87 | 63 | 70 | 30 | 19 | 47 | 58 | 84 | 79 | 178 | 126 | 32 | 32 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|