| Revenue | DKK 1,9M | -41% |
| EBITDA | DKK 532K | -77% |
| Net profit | DKK 430K | -75% |
| Total assets | DKK 6,6M | -4% |
| Equity | DKK 1,6M | -50% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 4.225 | -211 | -130 | 3 | 265 | 814 | 639 | 923 | 2.301 | 4.139 | 3.158 | 1.874 |
| Staff expenses | -14 | -39 | -4 | -0 | -0 | -167 | -280 | -508 | -392 | -865 | -1.140 | -816 | -1.341 |
| EBITDA | 95 | 36 | -215 | -130 | 3 | 98 | 534 | 131 | 531 | 1.436 | 2.999 | 2.341 | 532 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -22 | -29 | -58 | -29 |
| EBIT | 95 | 36 | -215 | -130 | 3 | 98 | 534 | 131 | 529 | 1.414 | 2.970 | 2.283 | 503 |
| Net financials | -3 | -1 | -0 | 0 | 0 | -3 | -1 | -0 | -7 | -13 | -24 | 11 | 55 |
| Profit before tax | 92 | 37 | -214 | -130 | 3 | 95 | 533 | 131 | 523 | 1.401 | 2.945 | 2.294 | 558 |
| Tax | 24 | 4 | -40 | -37 | 1 | 24 | 120 | 28 | 118 | 310 | 659 | 545 | 128 |
| Net profit | 68 | 33 | -174 | -93 | 3 | 71 | 413 | 102 | 405 | 1.091 | 2.287 | 1.749 | 430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 1.329 | 276 | 85 | 98 | 1.214 | 736 | 2.329 | 1.386 | 3.159 | 6.300 | 6.865 | 6.581 |
| Equity | 279 | 286 | 112 | 19 | 22 | 93 | 506 | 608 | 1.013 | 2.104 | 4.391 | 3.140 | 1.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 1.032 | 164 | 66 | 76 | 1.121 | 226 | 1.721 | 370 | 1.051 | 1.901 | 3.720 | 5.011 |
| Total debt | 299 | 1.032 | 164 | 66 | 76 | 1.121 | 226 | 1.721 | 370 | 1.051 | 1.901 | 3.720 | 5.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2009 | — | — |
JC Management | Management | 2012 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ML Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHG HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
Selskabet 1306 ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Holmboe | Management | 0 companies |
| Joyce Christina Duncan | Management | 0 companies |
| Carsten Højborg Gjørtsvang | Chief Executive Officer | 0 companies |
| Mette Landau | Management | 0 companies |
| Hans Christian Toftgaard Sørensen | Board of Directors | 0 companies |