Riskpilot← Back to searchSign inGet full accessFLW ApS
APSActiveCVR 31935008Søndergade 11, 1.Restaurant activities · NACE 5611Est. 200927 employees
Revenue 2025
DKK 2,7M
+11% vs 2024
EBITDA margin
24.4%
+9% vs 2024
Equity ratio
51.1%
Financial strength
Net profit 2025
DKK 393K
+9% vs 2024
| Revenue | DKK 2,7M | +11% |
| EBITDA | DKK 647K | +9% |
| Net profit | DKK 393K | +9% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK 602K | +18% |
| Employees | 27 | — |
Legal name
FLW ApS
CVR number
31935008
Legal form
Anpartsselskab
NACE code
5611 · Restaurant activities
Founded
12. januar 2009
Share capital
DKK 125.000
Employees
27 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive resturationsvirksomhed.
Address
Søndergade 11, 1.
Phone
+4521637160
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.759 | 1.747 | 1.978 | 1.926 | 1.948 | 2.115 | 2.313 | 2.466 | 2.500 | 2.843 | 3.340 | 2.619 | 2.391 | 2.656 |
| Staff expenses | -1.212 | -1.388 | -1.637 | -1.730 | -1.407 | -1.315 | -1.490 | -1.489 | -1.524 | -2.428 | -2.612 | -2.192 | -1.768 | -2.008 |
| EBITDA | 547 | 360 | 341 | 197 | 541 | 799 | 823 | 977 | 976 | 415 | 728 | 427 | 596 | 647 |
| Depreciation & amort. | -64 | -64 | -34 | -20 | -22 | -21 | -102 | -102 | -112 | -134 | -168 | -128 | -127 | -149 |
| EBIT | 483 | 295 | 307 | 177 | 519 | 778 | 722 | 875 | 864 | 281 | 560 | 299 | 469 | 498 |
| Net financials | -19 | -4 | 2 | -18 | 0 | -21 | -12 | -15 | -5 | 15 | 35 | -16 | 1 | 6 |
| Profit before tax | 464 | 291 | 309 | 158 | 498 | 757 | 710 | 860 | 860 | 296 | 595 | 283 | 470 | 505 |
| Tax | 117 | 75 | 76 | 35 | 111 | 167 | 154 | 192 | 194 | 65 | 117 | 67 | 108 | 111 |
| Net profit | 347 | 216 | 233 | 123 | 387 | 590 | 556 | 669 | 666 | 231 | 478 | 216 | 362 | 393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.437 | 1.545 | 1.734 | 1.715 | 2.169 | 2.078 | 1.758 | 2.108 | 2.130 | 1.682 | 1.622 | 1.022 | 1.247 | 1.178 |
| Equity | 798 | 965 | 1.198 | 1.322 | 1.675 | 1.673 | 1.307 | 1.476 | 842 | 373 | 606 | 346 | 509 | 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198 | 60 | 136 | 61 | 96 | 113 |
| Short-term debt | 640 | 580 | 536 | 393 | 494 | 405 | 452 | 627 | 1.090 | 1.249 | 880 | 615 | 635 | 457 |
| Total debt | 640 | 580 | 536 | 393 | 494 | 405 | 452 | 627 | 1.288 | 1.309 | 1.016 | 676 | 731 | 570 |
EBITDA margin
24.4%
This company
15.8%
Market median
+54% vs market
20122025
Equity ratio
51.1%
This company
38.2%
Market median
+34% vs market
20122025
Return on equity
65.4%
This company
18.4%
Market median
+255% vs market
20122025
Net profit margin
14.8%
This company
8.1%
Market median
+83% vs market
20122025
Asset turnover
2.25×
This company
1.12×
Market median
+101% vs market
20122025
Debt / equity
0.96×
This company
0.62×
Market median
+55% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2009 | — | — |
GK | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLW Holding ApS | Company | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FLW Holding ApS
FLW ApS Board members of FLW ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frantz Nicolas Llorente Weidemann | Management | 0 companies |
| Gunnar Kjærgaard Larsen | Audit | 0 companies |