| Revenue | DKK -24K | -142% |
| EBITDA | DKK -24K | -142% |
| Net profit | DKK -24K | -122% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -283K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -235 | — | -135 | 250 | -70 | -334 | 346 | -1 | -33 | -16 | 58 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -235 | -75 | -135 | 250 | -70 | -334 | 346 | -1 | -33 | -16 | 58 | -24 |
| Depreciation & amort. | -4 | -15 | -16 | -0 | -17 | -22 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -239 | -90 | -151 | 250 | -87 | -356 | 332 | -1 | -33 | -16 | 58 | -24 |
| Net financials | 31 | -19 | -19 | -11 | -12 | -16 | -7 | -4 | -1 | -3 | 51 | 0 |
| Profit before tax | -208 | -109 | -170 | 239 | -99 | -372 | 325 | -5 | -34 | -19 | 109 | -24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -208 | -109 | -170 | 239 | -99 | -372 | 325 | -5 | -34 | -19 | 109 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.144 | 1.030 | 1.072 | 1.108 | 1.099 | 921 | 875 | 7 | 0 | 0 | 0 | 0 |
| Equity | -123 | -232 | -403 | -163 | -262 | -635 | -309 | -315 | -348 | -368 | -259 | -283 |
| Long-term debt | 850 | 850 | 850 | 850 | 707 | 655 | 628 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 412 | 625 | 421 | 654 | 901 | 557 | 322 | 349 | 368 | 259 | 283 |
| Total debt | 1.267 | 1.262 | 1.475 | 1.271 | 1.361 | 1.556 | 1.185 | 322 | 349 | 368 | 259 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2009 | — | — |
SI Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bo Nielsen | Management | 0 companies |
| Søren Iben Thorup Petersen | Management | 0 companies |