| Revenue | DKK 1,3M | -3% |
| EBITDA | DKK 1,3M | -3% |
| Net profit | DKK 13,2M | +487% |
| Total assets | DKK 31,3M | +28% |
| Equity | DKK 20,3M | +82% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 727 | 923 | 1.039 | 1.195 | 1.631 | 1.640 | 1.546 | 1.593 | 1.597 | 1.601 | 1.625 | 639 | 1.373 | 1.327 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 727 | 923 | 1.039 | 1.195 | 1.631 | 1.640 | 1.546 | 1.593 | 1.597 | 1.601 | 1.625 | 639 | 1.373 | 1.327 |
| Depreciation & amort. | -33 | -130 | -152 | -152 | -180 | -321 | -321 | -337 | -341 | -341 | -341 | -341 | -170 | -341 | -341 |
| EBIT | 237 | 596 | 771 | 887 | 1.016 | 1.311 | 1.319 | 1.209 | 1.252 | 1.256 | 1.260 | 1.284 | 468 | 1.032 | 986 |
| Net financials | -130 | -222 | -130 | -207 | -410 | -337 | -320 | -295 | -271 | -207 | -171 | -148 | 1.456 | 1.270 | 12.293 |
| Profit before tax | 107 | 374 | 642 | 661 | 599 | 969 | 999 | 914 | 981 | 1.049 | 1.089 | 1.135 | 1.925 | 2.302 | 13.280 |
| Tax | 28 | 103 | 162 | 159 | 272 | 283 | 291 | 184 | 205 | 215 | 224 | 234 | -28 | 60 | 108 |
| Net profit | 79 | 271 | 480 | 502 | 328 | 686 | 709 | 729 | 776 | 834 | 866 | 901 | 1.953 | 2.242 | 13.172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.919 | 9.546 | 11.141 | 11.510 | 17.753 | 17.531 | 17.915 | 17.761 | 17.399 | 17.105 | 16.631 | 25.091 | 25.143 | 24.474 | 31.278 |
| Equity | 1.103 | 1.374 | 1.854 | 2.356 | 2.683 | 3.369 | 4.078 | 4.807 | 5.583 | 6.418 | 7.283 | 8.185 | 10.138 | 11.130 | 20.298 |
| Long-term debt | 1.528 | 7.578 | 8.565 | 8.154 | 12.304 | 11.510 | 10.945 | 10.259 | 9.689 | 9.046 | 7.383 | 15.370 | 13.461 | 11.865 | 9.463 |
| Short-term debt | 3.289 | 594 | 722 | 1.000 | 2.765 | 2.651 | 2.893 | 2.694 | 2.126 | 1.641 | 1.965 | 1.536 | 1.544 | 1.479 | 1.518 |
| Total debt | 4.817 | 8.172 | 9.287 | 9.154 | 15.069 | 14.162 | 13.837 | 12.953 | 11.815 | 10.687 | 9.348 | 16.906 | 15.005 | 13.344 | 10.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2008 | — | — |
MN Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holbæk Fjord Ejendomme A/S | Company | 50.0% | 50.0% | 2026 |
JSP HOLDING HØRVE ApS | Company | 20.0% | 20.0% | 2026 |
BEJ HOLDING SVINNINGE ApS | Company | 20.0% | 20.0% | 2026 |
ZACHARIASSEN HOLDING HØRVE ApS | Company | 5.0% | 5.0% | 2022 |
LT HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
FLEMMING JØRGENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Evan Jørgensen | Management | 0 companies |
| Majbritt Nyholm | Management | 0 companies |
| Simon Eschen Jørgensen | Board of Directors | 0 companies |
| Jesper Jan Zachariassen | Board of Directors | 0 companies |
| Bjarne Becker Iversen | Board of Directors | 0 companies |
| Jerrik Spang Petersen | Chairman | 0 companies |
| Jørgen Nyholm | Board of Directors | 0 companies |
| Flemming Aabech Jørgensen | Board of Directors | 0 companies |
| Søren Peter Nielsen | Board of Directors | 0 companies |
| Lars Tonsgaard | Board of Directors | 0 companies |