| Revenue | DKK -174K | +146% |
| EBITDA | DKK -174K | -146% |
| Net profit | DKK -482K | +13% |
| Total assets | DKK 6,7M | -63% |
| Equity | DKK 6,2M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.271 | 2.265 | 2.382 | 2.468 | 2.473 | 2.439 | 2.585 | -349 | -71 | -174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.271 | 2.265 | 2.382 | 2.468 | 2.473 | 2.439 | 2.585 | -349 | -71 | -174 |
| Depreciation & amort. | -598 | -598 | -598 | -598 | -598 | -598 | -598 | -598 | -598 | -399 |
| EBIT | 1.673 | 1.666 | 1.784 | 1.869 | 1.874 | 1.841 | 1.987 | -948 | -669 | -573 |
| Net financials | -93 | -119 | -128 | -164 | -71 | -90 | -75 | -52 | -41 | -124 |
| Profit before tax | 1.579 | 1.547 | 1.656 | 1.706 | 1.803 | 1.750 | 1.912 | -1.000 | -710 | -697 |
| Tax | 395 | 377 | 350 | 395 | 397 | 399 | 421 | -220 | -156 | -215 |
| Net profit | 1.184 | 1.169 | 1.306 | 1.310 | 1.407 | 1.351 | 1.492 | -780 | -554 | -482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.560 | 24.083 | 23.212 | 22.538 | 21.684 | 20.987 | 21.437 | 18.782 | 18.210 | 6.707 |
| Equity | 7.861 | 8.030 | 8.086 | 8.696 | 9.203 | 9.854 | 11.345 | 10.566 | 10.012 | 6.230 |
| Long-term debt | 13.611 | 12.590 | 11.529 | 10.515 | 9.445 | 8.504 | 6.926 | 6.057 | 5.158 | 0 |
| Short-term debt | 2.720 | 3.011 | 3.111 | 2.758 | 2.386 | 1.895 | 2.351 | 1.564 | 2.503 | 478 |
| Total debt | 16.331 | 15.601 | 14.639 | 13.273 | 11.830 | 10.399 | 9.277 | 7.621 | 7.661 | 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Unofficial title | Unofficial title | 2022 | — | — |
JP Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DJ HEE ApS | Company | 10.0% | 10.0% | 2010 |
ARS LONGA A/S | Company | 66.7% | 66.7% | 2017 |
VINTHER AF 1963 ApS | Company | 10.0% | 10.0% | 2010 |
Tribaeka ApS | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Flethøj Thygesen | Unofficial title | 0 companies |
| Jørgen Peter Bæk-Mikkelsen | Management | 0 companies |
| Dorte Jensen | Board of Directors | 0 companies |
| Lars Vinther Petersen | Board of Directors | 0 companies |