| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 186K | +0% |
| Equity | DKK 121K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 389 | 450 | 293 | 431 | 178 | 165 | 283 | 182 | — | 305 | 11 | 0 |
| Staff expenses | -535 | -435 | -170 | -223 | -231 | -168 | -260 | -172 | -155 | -149 | -247 | -56 | -0 |
| EBITDA | -244 | -46 | 280 | 69 | 201 | 10 | -95 | -30 | 27 | 5 | -32 | -79 | 0 |
| Depreciation & amort. | -123 | -123 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 | -0 | -0 | -0 |
| EBIT | -367 | -169 | 280 | 69 | 201 | 10 | -95 | -30 | 16 | 5 | -32 | -79 | 0 |
| Net financials | -0 | -0 | -1 | -0 | -1 | -2 | -0 | -0 | -4 | -4 | -3 | -3 | 0 |
| Profit before tax | -367 | -169 | 279 | 69 | 200 | 8 | -96 | -30 | 12 | 1 | -36 | -82 | 0 |
| Tax | -31 | -31 | 7 | 19 | 46 | 3 | -20 | -6 | 3 | 1 | -7 | -36 | -0 |
| Net profit | -336 | -138 | 272 | 50 | 153 | 5 | -76 | -24 | 9 | 0 | -28 | -46 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 172 | 394 | 408 | 452 | 330 | 331 | 298 | 323 | 287 | 296 | 186 | 186 |
| Equity | 233 | 46 | 317 | 253 | 356 | 311 | 235 | 211 | 220 | 220 | 192 | 121 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 126 | 77 | 155 | 96 | 19 | 96 | 87 | 103 | 67 | 104 | 65 | 65 |
| Total debt | 95 | 126 | 77 | 155 | 96 | 19 | 96 | 87 | 103 | 67 | 104 | 65 | 65 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|