| Revenue | DKK 157K | -105% |
| EBITDA | DKK 157K | +105% |
| Net profit | DKK 405K | +107% |
| Total assets | DKK 70,8M | -4% |
| Equity | DKK 60,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 1.950 | 7.230 | 3.103 | 5.186 | 11.559 | 2.372 | -2.874 | 157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.207 | 2.021 | 2.020 | 3.803 | 3.062 | 2.082 | 1.950 | 7.230 | 3.103 | 5.186 | 11.559 | 2.372 | -2.874 | 157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -6 | -6 | -6 | -61 | -45 | -74 | -338 |
| EBIT | 2.207 | 2.021 | 2.020 | 3.803 | 3.062 | 2.082 | 1.946 | 7.224 | 3.097 | 5.180 | 11.498 | 2.326 | -2.948 | -181 |
| Net financials | 2.203 | 2.035 | 2.172 | 4.374 | 3.731 | 2.373 | 1.702 | 8.339 | 7.349 | 7.425 | 10.686 | 2.831 | -5.557 | 909 |
| Profit before tax | 2.191 | 2.025 | 2.114 | 4.345 | 3.724 | 2.358 | 1.680 | 8.161 | 7.247 | 7.358 | 10.321 | 2.507 | -5.700 | 551 |
| Tax | -7 | -2 | 10 | 133 | 149 | 58 | -62 | 180 | 895 | 472 | -319 | -10 | 99 | 146 |
| Net profit | 2.199 | 2.027 | 2.105 | 4.212 | 3.575 | 2.300 | 1.742 | 7.981 | 6.351 | 6.886 | 10.641 | 2.516 | -5.799 | 405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.927 | 5.759 | 11.174 | 13.719 | 17.646 | 20.077 | 32.587 | 41.878 | 49.780 | 66.581 | 69.654 | 77.141 | 74.009 | 70.753 |
| Equity | 2.878 | 5.202 | 8.215 | 12.109 | 15.634 | 17.884 | 30.835 | 39.029 | 45.326 | 52.841 | 64.014 | 67.114 | 60.262 | 60.657 |
| Long-term debt | 0 | 0 | 423 | 533 | 1.060 | 682 | 694 | 627 | 931 | 0 | 0 | 1.200 | 7.233 | 4.327 |
| Short-term debt | 49 | 557 | 2.535 | 983 | 952 | 1.511 | 1.058 | 2.222 | 3.523 | 13.741 | 5.640 | 8.827 | 6.514 | 5.769 |
| Total debt | 49 | 557 | 2.958 | 1.516 | 2.012 | 2.193 | 1.752 | 2.849 | 4.454 | 13.741 | 5.640 | 10.027 | 13.746 | 10.096 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|