| Revenue | DKK 0 | — |
| EBITDA | DKK -177K | +7% |
| Net profit | DKK 12,6M | +32% |
| Total assets | DKK 91,5M | +9% |
| Equity | DKK 87,3M | +11% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | 1 | -5 | -34 | 1.785 | -19 | -20 | -18 | -19 | -21 | -25 | -20 | -191 | -177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | 1 | -5 | -34 | 1.785 | -19 | -20 | -18 | -19 | -21 | -25 | -20 | -191 | -177 |
| Net financials | 0 | 0 | 0 | 0 | 9.649 | 9.217 | 11.262 | 0 | 7.345 | 8.640 | 10.193 | 2.104 | 5.873 | 5.320 | 9.428 | 9.908 | 12.742 |
| Profit before tax | — | — | — | — | 9.650 | 9.212 | 11.229 | 1.785 | 7.326 | 8.620 | 10.174 | 2.085 | 5.852 | 5.295 | 9.408 | 9.717 | 12.564 |
| Tax | -0 | -0 | -0 | -0 | -99 | -124 | -40 | -0 | -4 | -0 | -0 | -37 | 70 | -31 | 1 | 109 | -84 |
| Net profit | — | — | — | — | 9.749 | 9.336 | 11.268 | 1.785 | 7.330 | 8.620 | 10.174 | 2.122 | 5.782 | 5.326 | 9.407 | 9.607 | 12.649 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 32.033 | 35.961 | 36.985 | 36.000 | 45.738 | 53.632 | 59.681 | 60.480 | 64.477 | 67.842 | 76.521 | 83.614 | 91.478 |
| Equity | — | — | — | — | 14.135 | 22.268 | 31.446 | 125 | 44.503 | 51.146 | 58.266 | 57.400 | 63.253 | 66.809 | 73.959 | 78.683 | 87.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 17.898 | 13.693 | 5.540 | 0 | 1.236 | 2.486 | 1.415 | 3.080 | 1.224 | 1.033 | 2.563 | 4.931 | 4.139 |
| Total debt | 0 | 0 | 0 | 0 | 17.898 | 13.693 | 5.540 | 0 | 1.236 | 2.486 | 1.415 | 3.080 | 1.224 | 1.033 | 2.563 | 4.931 | 4.139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2024 | |
| Individual | 25.0% | 0.0% | 2024 | |
| Individual | 25.0% | 0.0% | 2024 | |
| Individual | 10.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|