| Revenue | — | — |
| EBITDA | DKK 674K | +11% |
| Net profit | DKK 687K | +13% |
| Total assets | DKK 3,1M | +23% |
| Equity | DKK 3M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 223 | 447 | 489 | 144 | 167 | 207 | 115 | 468 | 397 | 284 | 358 | 605 | 674 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | 223 | 447 | 489 | 144 | 167 | 207 | 115 | 468 | 397 | 284 | 358 | 605 | 674 |
| Net financials | 137 | 212 | 437 | 484 | 150 | 176 | 201 | 105 | 459 | 392 | 280 | 365 | 612 | 694 |
| Profit before tax | 132 | 205 | 430 | 477 | 140 | 174 | 197 | 101 | 455 | 388 | 275 | 358 | 607 | 689 |
| Tax | -7 | -3 | -8 | -5 | -3 | -0 | -3 | -4 | -4 | -3 | -3 | -1 | -1 | 3 |
| Net profit | 138 | 208 | 438 | 482 | 143 | 174 | 200 | 105 | 459 | 391 | 278 | 359 | 608 | 687 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 725 | 1.125 | 1.651 | 1.643 | 1.631 | 1.537 | 1.493 | 2.048 | 1.892 | 1.852 | 2.027 | 2.535 | 3.128 |
| Equity | 1 | 209 | 608 | 990 | 1.032 | 1.103 | 978 | 975 | 1.323 | 1.601 | 1.684 | 1.925 | 2.411 | 2.971 |
| Long-term debt | 500 | 500 | 500 | 500 | 500 | 500 | 523 | 500 | 604 | 0 | 0 | 76 | 0 | 0 |
| Short-term debt | 10 | 16 | 17 | 161 | 111 | 29 | 36 | 18 | 121 | 291 | 168 | 25 | 124 | 157 |
| Total debt | 510 | 516 | 517 | 661 | 611 | 529 | 559 | 518 | 725 | 291 | 168 | 101 | 124 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|