| Revenue | DKK -13K | -58% |
| EBITDA | DKK -13K | +90% |
| Net profit | DKK 7,8M | +75% |
| Total assets | DKK 90,7M | +9% |
| Equity | DKK 90,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -17 | -7 | -73 | -49 | -539 | -629 | -87 | -94 | -48 | -77 | -67 | -31 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -17 | -7 | -73 | -49 | -539 | -629 | -87 | -94 | -48 | -77 | -67 | -131 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -17 | -7 | -73 | -49 | -539 | -629 | -87 | -94 | -48 | -77 | -67 | -131 | -13 |
| Net financials | 2.426 | 3.139 | 4.796 | 16.290 | -3.224 | 5.873 | 5.117 | 15.669 | 8.627 | 14.681 | 15.286 | -7.010 | 4.565 | 7.819 |
| Profit before tax | 2.416 | 3.122 | 4.789 | 16.217 | -3.274 | 5.334 | 4.489 | 15.583 | 8.533 | 14.633 | 15.209 | -7.077 | 4.434 | 7.806 |
| Tax | -19 | 24 | 47 | 30 | -543 | -36 | 10 | 166 | 141 | 362 | 122 | 11 | -0 | 41 |
| Net profit | 2.435 | 3.098 | 4.742 | 16.187 | -2.731 | 5.370 | 4.478 | 15.417 | 8.393 | 14.271 | 15.087 | -7.088 | 4.434 | 7.764 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.489 | 9.597 | 15.947 | 30.573 | 25.123 | 32.079 | 35.455 | 48.929 | 57.089 | 70.987 | 86.439 | 79.424 | 83.261 | 90.713 |
| Equity | 4.708 | 7.710 | 12.355 | 27.942 | 24.611 | 29.880 | 34.058 | 48.675 | 56.754 | 70.914 | 85.888 | 78.686 | 83.001 | 90.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245 | 432 |
| Short-term debt | 781 | 1.887 | 3.591 | 2.631 | 511 | 2.200 | 1.397 | 255 | 335 | 73 | 551 | 739 | 15 | 15 |
| Total debt | 781 | 1.887 | 3.591 | 2.631 | 511 | 2.200 | 1.397 | 255 | 335 | 73 | 551 | 739 | 260 | 447 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|