| Revenue | DKK 1,3M | — |
| EBITDA | DKK 1,3M | +313% |
| Net profit | DKK 1,3M | +163% |
| Total assets | DKK 5,7M | +28% |
| Equity | DKK 3M | +77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 114 | -222 | -45 | -75 | 99 | 176 | — | — | — | — | — | — | 1.285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 111 | 219 | 41 | 72 | 95 | 172 | 230 | 352 | 478 | 582 | 294 | 311 | 1.285 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 111 | 219 | 41 | 72 | 95 | 172 | 230 | 352 | 478 | 582 | 294 | 311 | 1.285 |
| Net financials | -52 | -85 | -99 | -73 | -77 | -72 | -55 | 60 | 294 | 769 | 72 | 334 | 567 | 1.356 |
| Profit before tax | -55 | 26 | 120 | -32 | -5 | 23 | 117 | 55 | 289 | 763 | 66 | 329 | 562 | 1.351 |
| Tax | -0 | -0 | -26 | -19 | -85 | -17 | -13 | -40 | -12 | 58 | -115 | 6 | 52 | 12 |
| Net profit | -55 | 26 | 146 | -13 | 80 | 40 | 130 | 95 | 302 | 705 | 181 | 323 | 509 | 1.338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.020 | 1.049 | 1.036 | 1.080 | 1.159 | 1.264 | 880 | 2.598 | 3.276 | 4.574 | 4.683 | 4.411 | 4.425 | 5.672 |
| Equity | -58 | -31 | 115 | 101 | 181 | 221 | 256 | 245 | 439 | 1.034 | 1.102 | 1.310 | 1.701 | 3.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.078 | 1.080 | 921 | 979 | 978 | 1.043 | 625 | 2.353 | 2.838 | 3.540 | 3.581 | 3.101 | 2.724 | 2.665 |
| Total debt | 1.078 | 1.080 | 921 | 979 | 978 | 1.043 | 625 | 2.353 | 2.838 | 3.540 | 3.581 | 3.101 | 2.724 | 2.665 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|