| Revenue | DKK -49K | -2% |
| EBITDA | DKK -49K | +2% |
| Net profit | DKK 249K | -26% |
| Total assets | DKK 5M | +3% |
| Equity | DKK 5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -33 | -41 | -50 | -45 | -48 | -42 | -29 | -36 | -52 | -49 | -32 | -49 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -33 | -41 | -50 | -45 | -48 | -42 | -29 | -36 | -52 | -49 | -32 | -49 | -49 |
| Depreciation & amort. | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -38 | -46 | -50 | -45 | -48 | -42 | -29 | -36 | -52 | -49 | -32 | -49 | -49 |
| Net financials | 575 | 360 | 599 | 626 | -10 | 376 | -700 | 654 | -123 | 753 | -288 | 683 | 484 | 368 |
| Profit before tax | 556 | 322 | 553 | 576 | -54 | 328 | -742 | 625 | -159 | 700 | -337 | 651 | 435 | 319 |
| Tax | 80 | 87 | 136 | 139 | -12 | 72 | -81 | 56 | -34 | 155 | -74 | 144 | 97 | 70 |
| Net profit | 476 | 235 | 417 | 437 | -42 | 256 | -660 | 569 | -125 | 545 | -263 | 507 | 338 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.243 | 4.389 | 4.659 | 5.093 | 4.836 | 4.989 | 4.180 | 4.641 | 4.206 | 4.734 | 4.291 | 4.706 | 4.875 | 5.022 |
| Equity | 4.167 | 4.305 | 4.624 | 4.961 | 4.817 | 4.970 | 4.159 | 4.621 | 4.180 | 4.611 | 4.234 | 4.623 | 4.839 | 4.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 84 | 36 | 132 | 19 | 20 | 21 | 21 | 26 | 123 | 57 | 83 | 36 | 68 |
| Total debt | 77 | 84 | 36 | 132 | 19 | 20 | 21 | 21 | 26 | 123 | 57 | 83 | 36 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|