| Revenue | DKK 54K | -127% |
| EBITDA | DKK 54K | +127% |
| Net profit | DKK 384K | -78% |
| Total assets | DKK 13M | -18% |
| Equity | DKK 12,1M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -46 | -3 | -1 | — | — | -6 | -19 | -162 | 25 | 229 | 157 | -202 | 54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -46 | -3 | -1 | 453 | 271 | -6 | -23 | -162 | 25 | 229 | 157 | -202 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 | -72 |
| EBIT | -3 | -46 | -3 | -1 | 453 | 271 | -6 | -23 | -162 | 25 | 229 | 157 | -274 | -18 |
| Net financials | 1.004 | 1.808 | 1.704 | 1.986 | 442 | 345 | 448 | 4.033 | 2.749 | 4.448 | 2.841 | 552 | 2.098 | 270 |
| Profit before tax | 1.001 | 1.762 | 1.700 | 1.985 | 423 | 320 | 441 | 4.010 | 2.587 | 4.473 | 3.069 | 708 | 1.824 | 252 |
| Tax | -0 | -0 | -0 | -0 | -12 | 5 | 0 | 5 | -0 | 52 | 87 | 91 | 84 | -132 |
| Net profit | 1.001 | 1.762 | 1.700 | 1.985 | 435 | 315 | 441 | 4.005 | 2.588 | 4.421 | 2.983 | 617 | 1.740 | 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.566 | 3.231 | 4.477 | 6.440 | 6.431 | 6.409 | 6.671 | 10.521 | 11.586 | 15.555 | 17.636 | 15.000 | 15.755 | 12.986 |
| Equity | 1.389 | 3.102 | 4.238 | 6.174 | 6.152 | 6.116 | 6.357 | 10.506 | 11.392 | 14.033 | 16.681 | 14.113 | 14.659 | 12.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 846 | 697 | 596 | 688 | 642 |
| Short-term debt | 177 | 129 | 239 | 266 | 279 | 293 | 314 | 16 | 195 | 676 | 258 | 292 | 407 | 278 |
| Total debt | 177 | 129 | 239 | 266 | 279 | 293 | 314 | 16 | 195 | 1.522 | 955 | 887 | 1.095 | 919 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|