| Revenue | DKK -51K | +0% |
| EBITDA | DKK -51K | +0% |
| Net profit | DKK 2,1M | -12% |
| Total assets | DKK 16,9M | +14% |
| Equity | DKK 16,9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -64 | — | — | — | — | -37 | -51 | -51 | -51 | -51 | -51 | -51 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.298 | -64 | 849 | 18 | -280 | -102 | -37 | -51 | -51 | -51 | -51 | -51 | -51 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.298 | -64 | 849 | 18 | -280 | -102 | -37 | -51 | -51 | -51 | -51 | -51 | -51 | -51 |
| Net financials | -258 | 2.415 | 496 | -195 | -298 | -155 | -278 | 2.482 | 6.744 | 4.555 | 2.991 | 336 | 2.411 | 2.131 |
| Profit before tax | 1.040 | 2.351 | 486 | -205 | -359 | -224 | -315 | 2.431 | 6.693 | 4.504 | 2.940 | 285 | 2.360 | 2.080 |
| Tax | -65 | -71 | -82 | -52 | -35 | -42 | -43 | -36 | -38 | -45 | -47 | 2 | 23 | 23 |
| Net profit | 1.105 | 2.422 | 568 | -154 | -323 | -182 | -272 | 2.466 | 6.731 | 4.549 | 2.987 | 283 | 2.337 | 2.056 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.448 | 11.490 | 12.162 | 6.164 | 6.713 | 6.832 | 7.318 | 10.063 | 13.970 | 19.671 | 23.252 | 12.463 | 14.801 | 16.857 |
| Equity | 1.656 | 4.078 | 4.646 | 4.492 | 4.169 | 3.987 | 3.714 | 6.181 | 9.554 | 14.302 | 17.289 | 12.463 | 14.801 | 16.857 |
| Long-term debt | 5.774 | 7.403 | 7.506 | 1.662 | 2.534 | 2.831 | 3.604 | 3.883 | 4.248 | 4.918 | 5.963 | 0 | 0 | 0 |
| Short-term debt | 19 | 10 | 10 | 10 | 10 | 14 | 0 | 0 | 169 | 452 | 0 | 0 | 0 | 0 |
| Total debt | 5.792 | 7.413 | 7.516 | 1.672 | 2.544 | 2.845 | 3.604 | 3.883 | 4.416 | 5.369 | 5.963 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2008 | — | — |
NA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNIONKUL HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
NIKNOK HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kastbjerg | Management | 0 companies |
| Nicklas Anders Kastbjerg | Management | 0 companies |