| Revenue | DKK -258K | +20% |
| EBITDA | DKK -414K | -18% |
| Net profit | DKK 1,6M | -1% |
| Total assets | DKK 13,5M | -23% |
| Equity | DKK 11,6M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -199 | -204 | -215 | -258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -120 | -134 | -156 |
| EBITDA | 609 | 774 | 74 | 422 | 874 | 1.712 | 2.626 | 2.348 | 19.227 | -289 | -324 | -349 | -414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 609 | 774 | 74 | 422 | 874 | 1.712 | 2.626 | 2.348 | 19.227 | -289 | -324 | -349 | -414 |
| Net financials | 600 | 726 | 225 | 556 | 952 | 1.583 | 2.449 | 2.381 | 19.276 | 2.345 | -2.169 | 2.373 | 2.409 |
| Profit before tax | 593 | 720 | 215 | 544 | 938 | 1.571 | 2.438 | 2.370 | 19.247 | 2.056 | -2.494 | 2.024 | 1.995 |
| Tax | -0 | -15 | 5 | 26 | 11 | -33 | -44 | 3 | -2 | 454 | -546 | 447 | 441 |
| Net profit | 593 | 735 | 210 | 518 | 927 | 1.605 | 2.482 | 2.367 | 19.249 | 1.602 | -1.947 | 1.576 | 1.554 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.725 | 2.277 | 1.851 | 1.894 | 2.389 | 3.684 | 4.726 | 6.596 | 22.657 | 20.908 | 17.591 | 17.499 | 13.548 |
| Equity | 1.570 | 2.209 | 1.820 | 1.847 | 2.276 | 3.177 | 4.478 | 5.326 | 21.575 | 16.176 | 14.115 | 15.573 | 11.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 68 | 31 | 47 | 113 | 507 | 248 | 1.270 | 1.082 | 4.728 | 3.476 | 1.925 | 1.919 |
| Total debt | 155 | 68 | 31 | 47 | 113 | 507 | 248 | 1.270 | 1.082 | 4.728 | 3.476 | 1.925 | 1.919 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|