| Revenue | DKK -137K | -2% |
| EBITDA | DKK -198K | +1% |
| Net profit | DKK 322K | +108% |
| Total assets | DKK 11,4M | -8% |
| Equity | DKK 11,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -201 | -210 | -220 | -441 | -434 | -414 | -555 | -140 | -137 |
| Staff expenses | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -61 |
| EBITDA | -261 | -270 | -280 | -501 | -494 | -474 | -615 | -200 | -198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -261 | -270 | -280 | -501 | -494 | -474 | -615 | -200 | -198 |
| Net financials | 480 | 395 | 636 | 1.004 | 816 | 69 | -670 | 355 | 520 |
| Profit before tax | 218 | 125 | 356 | 503 | 322 | -405 | -1.285 | 155 | 322 |
| Tax | 55 | 31 | 87 | 120 | 71 | -89 | 89 | -0 | -0 |
| Net profit | 163 | 94 | 269 | 383 | 252 | -316 | -1.374 | 155 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.252 | 18.573 | 21.100 | 23.966 | 24.371 | 23.570 | 16.181 | 12.487 | 11.449 |
| Equity | 15.306 | 15.400 | 15.669 | 16.052 | 16.304 | 15.988 | 12.455 | 11.058 | 11.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.945 | 3.173 | 5.431 | 7.914 | 8.067 | 7.583 | 3.725 | 1.429 | 69 |
| Total debt | 2.945 | 3.173 | 5.431 | 7.914 | 8.067 | 7.583 | 3.725 | 1.429 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Unofficial title | Unofficial title | 2021 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AB Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Impact Fund Denmark (tidl. Investeringsfonden for Udviklingslande) | Company | 50.0% | 50.0% | 2009 |
| Individual | 5.0% | 5.0% | 2009 | |
MERKUR ANDELSKASSE | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Line Barfod | Unofficial title | 0 companies |
| Lars Pehrson | Chief Executive Officer | 0 companies |
| Alexander Bergmann | Unofficial title | 0 companies |
| Hans Jørgen Malmmose Nyegaard | Board of Directors | 0 companies |
| Lisbeth Erlands | Board of Directors | 0 companies |
| Henrik Bent Jepsen | Board of Directors | 0 companies |
| Per-Henning Hermann Wiesinger | Board of Directors | 0 companies |
| Kasper Svarrer | Board of Directors | 0 companies |
| Inge Lis Kolding Dissing | Deputy Chairman | 0 companies |
| Morten Gunge | Chairman | 0 companies |