| Revenue | DKK 22K | -51% |
| EBITDA | DKK 22K | -51% |
| Net profit | DKK 13K | -53% |
| Total assets | DKK 1,4M | +1% |
| Equity | DKK 1,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 162 | 162 | 162 | 29 | 28 | 30 | 28 | 58 | 74 | 45 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 40 | 28 | 34 | 979 | 28 | 30 | 28 | 58 | 74 | 45 | 22 |
| Depreciation & amort. | 10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 |
| EBIT | 67 | 30 | 28 | 34 | 979 | 28 | 30 | 28 | 58 | 69 | 40 | 17 |
| Net financials | -16 | -21 | -7 | -6 | -6 | -7 | -8 | -8 | -9 | -10 | -6 | -2 |
| Profit before tax | 51 | 9 | 21 | 28 | 973 | 21 | 22 | 20 | 49 | 59 | 33 | 15 |
| Tax | 13 | 3 | 5 | 7 | 214 | 5 | 5 | 4 | 11 | 14 | 6 | 2 |
| Net profit | 39 | 6 | 16 | 22 | 759 | 16 | 17 | 15 | 38 | 45 | 27 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 849 | 539 | 376 | 356 | 1.340 | 1.366 | 1.395 | 1.419 | 1.486 | 1.553 | 1.369 | 1.387 |
| Equity | 132 | 138 | 154 | 176 | 935 | 952 | 968 | 984 | 1.022 | 1.067 | 1.095 | 1.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 715 | 400 | 222 | 180 | 196 | 205 | 218 | 226 | 255 | 276 | 67 | 74 |
| Total debt | 715 | 400 | 222 | 180 | 196 | 205 | 218 | 226 | 255 | 276 | 67 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2009 | — | — |
SR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POLOG HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vilhelm Almqvist | Management | 0 companies |
| Sebastian Ravn Rasmussen | Management | 0 companies |
| Henrik Peter Ølgaard Lassen | Board of Directors | 0 companies |
| Jesper Henrik Weiss Andersen | Board of Directors | 0 companies |