| Revenue | DKK -653K | +256% |
| EBITDA | DKK -653K | -256% |
| Net profit | DKK 3M | -11% |
| Total assets | DKK 126,1M | +0% |
| Equity | DKK 46M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -0 | 35 | 94 | -207 | 52 | -240 | 69 | 74 | -52 | -183 | -653 |
| Staff expenses | -0 | -0 | -0 | -0 | -172 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -0 | 35 | -94 | -207 | 52 | -240 | 69 | 74 | -52 | -183 | -653 |
| Depreciation & amort. | -0 | -0 | -0 | -73 | -74 | -20 | -20 | -20 | -20 | -20 | -30 | -51 | -52 |
| EBIT | -6 | -3 | -0 | -38 | -168 | -227 | 32 | -259 | 49 | 54 | -82 | -234 | -705 |
| Net financials | 400 | 525 | 4.699 | -505 | 12.522 | 3.829 | 362 | 3.015 | 15.842 | 10.168 | 477 | 4.118 | 4.562 |
| Profit before tax | 394 | 522 | 4.699 | -542 | 12.353 | 3.602 | 394 | 2.756 | 15.891 | 10.222 | 395 | 3.885 | 3.857 |
| Tax | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 537 | 871 |
| Net profit | 394 | 526 | 4.699 | -542 | 12.353 | 3.602 | 394 | 2.756 | 15.891 | 10.222 | 395 | 3.348 | 2.985 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.215 | 3.575 | 7.604 | 8.572 | 22.399 | 41.742 | 31.067 | 34.359 | 92.972 | 101.020 | 120.942 | 126.402 | 126.138 |
| Equity | 2.596 | 3.025 | 6.724 | 5.981 | 19.038 | 22.132 | 23.655 | 25.810 | 45.181 | 52.322 | 47.617 | 49.690 | 45.966 |
| Long-term debt | 0 | 0 | 0 | 1.138 | 1.138 | 16.933 | 6.274 | 6.752 | 46.014 | 46.652 | 71.297 | 33 | 77.823 |
| Short-term debt | 618 | 550 | 880 | 1.453 | 2.224 | 2.676 | 1.138 | 1.797 | 1.777 | 2.046 | 2.028 | 76.680 | 2.348 |
| Total debt | 618 | 550 | 880 | 2.591 | 3.362 | 19.610 | 7.412 | 8.549 | 47.791 | 48.698 | 73.325 | 76.712 | 80.172 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Joen-Magnus Reinert | Chairman | 0 companies |
| Jette Kjærgaard | Chairman | 0 companies |
| Nina Kjærgaard Reinert | Board of Directors | 0 companies |