| Revenue | DKK -21K | +106% |
| EBITDA | DKK -121K | -1092% |
| Net profit | DKK 2,1M | +234% |
| Total assets | DKK 5,9M | +21% |
| Equity | DKK 5,9M | +47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | -8 | -9 | -9 | -9 | -14 | 1.644 | -13 | -13 | -25 | -10 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBITDA | -9 | 242 | 221 | 213 | -9 | -9 | -9 | -14 | 1.644 | -13 | -124 | -25 | -10 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 242 | 221 | 213 | -9 | -9 | -9 | -14 | 1.644 | -13 | -124 | -25 | -10 | -121 |
| Net financials | 4 | -176 | -210 | -50 | -263 | -43 | 220 | 844 | 521 | 640 | 586 | 830 | 640 | 2.270 |
| Profit before tax | -5 | 66 | 12 | 163 | -272 | -51 | 212 | 830 | 2.165 | 628 | 463 | 805 | 630 | 2.149 |
| Tax | -0 | -0 | 114 | 110 | -96 | -91 | -93 | -85 | -44 | -21 | -23 | -21 | -14 | -0 |
| Net profit | -5 | 66 | -103 | 53 | -176 | 40 | 305 | 915 | 2.209 | 649 | 486 | 827 | 644 | 2.149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.799 | 2.876 | 6.480 | 6.519 | 6.423 | 6.407 | 9.646 | 9.113 | 5.491 | 5.463 | 4.964 | 4.996 | 4.923 | 5.940 |
| Equity | 4 | 70 | -33 | 20 | -157 | -116 | 188 | 997 | 2.988 | 3.524 | 3.145 | 3.972 | 4.038 | 5.926 |
| Long-term debt | 2.581 | 2.357 | 5.869 | 5.403 | 4.847 | 4.856 | 7.287 | 6.468 | 967 | 296 | 169 | 187 | 0 | 0 |
| Short-term debt | 214 | 450 | 644 | 1.096 | 1.732 | 1.667 | 2.171 | 1.648 | 1.537 | 1.643 | 1.649 | 837 | 884 | 14 |
| Total debt | 2.796 | 2.806 | 6.513 | 6.499 | 6.579 | 6.523 | 9.458 | 8.116 | 2.504 | 1.939 | 1.818 | 1.024 | 884 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|