| Revenue | DKK -181K | -127% |
| EBITDA | DKK -1,2M | -1339% |
| Net profit | DKK -1,9M | -47% |
| Total assets | DKK 11,7M | -14% |
| Equity | DKK 7,8M | -27% |
| Employees | 2 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.005 | -3.363 | 4.188 | 4.846 | 3.509 | 2.203 | 2.884 | 2.263 | 665 | -1.660 | 874 | 686 | 673 | -181 |
| Staff expenses | -2.731 | -1.309 | -3.900 | -3.790 | -3.814 | -2.881 | -3.498 | -2.294 | -1.196 | -1.377 | -754 | -603 | -572 | -1.067 |
| EBITDA | -2.275 | -2.022 | 288 | 1.055 | -305 | -678 | -614 | -31 | -531 | -3.037 | 120 | 83 | 101 | -1.248 |
| Depreciation & amort. | -0 | -16 | -117 | -127 | -127 | -127 | -114 | -14 | -4 | -4 | -4 | -2 | -0 | -0 |
| EBIT | -2.275 | -2.038 | 171 | 928 | -432 | -805 | -727 | -45 | -535 | -3.041 | 116 | 81 | 101 | -1.248 |
| Net financials | -628 | -268 | 85 | 2.138 | -5.860 | -3.481 | -1.377 | 1.936 | 2.006 | 3.407 | 1.672 | 2.067 | -1.406 | -158 |
| Profit before tax | -2.537 | -2.306 | 594 | 3.066 | 3.455 | 3.160 | 942 | 1.891 | 1.471 | 367 | 1.788 | 2.148 | -1.305 | -1.362 |
| Tax | -610 | -620 | 133 | 556 | 991 | 700 | 217 | 75 | -90 | -589 | 147 | 55 | 13 | 573 |
| Net profit | -1.927 | -1.686 | 461 | 2.509 | 2.464 | 2.460 | 725 | 1.816 | 1.561 | 956 | 1.641 | 2.093 | -1.319 | -1.935 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.859 | 13.983 | 11.671 | 13.658 | 15.372 | 11.735 | 12.374 | 12.163 | 9.807 | 11.676 | 12.442 | 13.658 | 13.588 | 11.710 |
| Equity | 2.693 | 4.378 | 4.840 | 6.049 | 7.213 | 8.373 | 5.498 | 7.314 | 7.375 | 8.331 | 9.972 | 12.066 | 10.747 | 7.812 |
| Long-term debt | -610 | -548 | 145 | 572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9.556 | -8.985 | 6.626 | 6.993 | 8.134 | 3.360 | 6.892 | 4.862 | 2.442 | 3.345 | 2.470 | 1.592 | 2.841 | 3.898 |
| Total debt | -10.167 | -9.533 | 6.772 | 7.564 | 8.134 | 3.360 | 6.892 | 4.862 | 2.442 | 3.345 | 2.470 | 1.592 | 2.841 | 3.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRC HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Ege Rommelhoff | Chief Executive Officer | 0 companies |