| Revenue | DKK 1,1M | +27% |
| EBITDA | DKK 258K | +5586% |
| Net profit | DKK 198K | +416% |
| Total assets | DKK 674K | +63% |
| Equity | DKK 225K | +735% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -916 | -788 | 676 | 418 | 463 | 584 | 794 | 727 | 1.176 | 1.054 | 1.397 | 940 | 862 | 1.091 |
| Staff expenses | -696 | -646 | -353 | -520 | -504 | -625 | -577 | -727 | -718 | -718 | -923 | -715 | -867 | -834 |
| EBITDA | -10 | -141 | 323 | -101 | -41 | -41 | 217 | -69 | 207 | 151 | 243 | 226 | -5 | 258 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -74 | -74 | -74 | -74 | -0 |
| EBIT | -14 | -141 | 323 | -101 | -41 | -41 | 217 | -69 | 133 | 78 | 169 | 152 | -78 | 258 |
| Net financials | -6 | -6 | -4 | -9 | -21 | -22 | -17 | -13 | -24 | -10 | -22 | -6 | -0 | -5 |
| Profit before tax | -10 | -135 | 319 | -111 | -62 | -64 | 200 | -82 | 109 | 68 | 148 | 146 | -79 | 253 |
| Tax | -4 | -35 | 70 | -24 | -14 | -13 | 45 | -18 | -16 | 23 | 19 | 19 | -16 | 55 |
| Net profit | -6 | -100 | 249 | -87 | -48 | -51 | 155 | -64 | 126 | 44 | 129 | 126 | -63 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 390 | 611 | 860 | 640 | 503 | 587 | 667 | 623 | 831 | 800 | 688 | 549 | 414 | 674 |
| Equity | 133 | 233 | 386 | 201 | 78 | 27 | 182 | 133 | 243 | 177 | 196 | 208 | 27 | 225 |
| Long-term debt | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -256 | -343 | 404 | 394 | 393 | 541 | 421 | 444 | 558 | 574 | 460 | 325 | 387 | 449 |
| Total debt | -256 | -378 | 404 | 394 | 393 | 541 | 421 | 444 | 558 | 574 | 460 | 325 | 387 | 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2009 | — | — |
KB Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJORTH NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hjorth Nielsen | Management | 0 companies |
| Klaus Bach Jensen | Audit | 0 companies |