| Revenue | DKK -76K | -629% |
| EBITDA | DKK -108K | -212% |
| Net profit | DKK -109K | -212% |
| Total assets | DKK 292K | -17% |
| Equity | DKK 159K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -878 | -225 | -162 | -89 | -189 | 85 | 33 | 63 | 47 | 30 | -9 | -48 | 14 | -76 |
| Staff expenses | -243 | -230 | -196 | -62 | -0 | -0 | -0 | -0 | -0 | -55 | -12 | -32 | -49 | -32 |
| EBITDA | -1.121 | -455 | -358 | -27 | -189 | 85 | 33 | 63 | 47 | -24 | -21 | -80 | -35 | -108 |
| Depreciation & amort. | -22 | -0 | -0 | -7 | -454 | -8 | -8 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.143 | -455 | -358 | -34 | -642 | 77 | 25 | 62 | 47 | -24 | -21 | -80 | -35 | -108 |
| Net financials | -211 | -210 | -236 | -4 | -42 | -41 | -0 | 552 | -0 | -2 | -1 | -2 | -0 | -1 |
| Profit before tax | -1.355 | -665 | -594 | -38 | -684 | 36 | 25 | 614 | 47 | -26 | -21 | -81 | -35 | -109 |
| Tax | -4 | -424 | -27 | 213 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.351 | -241 | -567 | -251 | -684 | 36 | 25 | 614 | 47 | -26 | -21 | -81 | -35 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.099 | 1.967 | 1.395 | 1.024 | 433 | 487 | 505 | 489 | 497 | 476 | 449 | 369 | 352 | 292 |
| Equity | -2.698 | -2.939 | -3.506 | -106 | -790 | -754 | -729 | -115 | -68 | 406 | 385 | 303 | 268 | 159 |
| Long-term debt | 2.612 | 3.591 | 3.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.186 | 1.315 | 1.278 | 1.130 | 1.223 | 1.242 | 1.234 | 604 | 565 | 70 | 64 | 66 | 83 | 133 |
| Total debt | 3.798 | 4.906 | 4.902 | 1.130 | 1.223 | 1.242 | 1.234 | 604 | 565 | 70 | 64 | 66 | 83 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
VS Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FULDBRO HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 20.0% | 20.0% | 2015 | |
Mens et Manus ApS | Company | 15.0% | 15.0% | 2021 |
SØSKRÆNTEN 2009 ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bender | Chief Executive Officer | 0 companies |
| Vagn Steen Larsen Bender | Founder | 0 companies |
| Christian Dorfelt | Board of Directors | 0 companies |
| Henrik Rabæk Poulsen | Board of Directors | 0 companies |
| Michael Anker Mark | Board of Directors | 0 companies |