| Revenue | DKK -1.000K | +158% |
| EBITDA | DKK -1,7M | -78% |
| Net profit | DKK -1,7M | -91% |
| Total assets | DKK 454K | -79% |
| Equity | DKK 365K | -82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -1.634 | -1.559 | -387 | -1.000 |
| Staff expenses | -1.016 | -868 | -549 | -149 |
| EBITDA | -2.650 | -2.427 | -936 | -1.663 |
| Depreciation & amort. | -54 | -40 | -39 | -0 |
| EBIT | -2.704 | -2.466 | -976 | -1.663 |
| Net financials | -90 | -109 | -9 | -4 |
| Profit before tax | -2.794 | -2.575 | -985 | -1.667 |
| Tax | -215 | -619 | -97 | 27 |
| Net profit | -2.579 | -1.956 | -888 | -1.694 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.569 | 6.834 | 2.177 | 454 |
| Equity | -97 | 2.947 | 2.059 | 365 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.666 | 3.886 | 118 | 90 |
| Total debt | 1.666 | 3.886 | 118 | 90 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
NE Chief Executive Officer | Chief Executive Officer | 2011 – 2014 |
PK Management | Management | 2009 – 2009 |
JD Management | Management | 2015 – 2016 |
KG Chief Executive Officer | Chief Executive Officer | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2015 – 2015 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Egelund | Chief Executive Officer | 0 companies |
| Peter Kaas Hammer | Management | 0 companies |
| Jeppe Dencker Petersen | Management | 0 companies |
| Klavs Graae | Chief Executive Officer | 0 companies |
| Steen Malmberg | Chairman | 0 companies |
| Martin Høyer-Hansen | Chairman | 0 companies |
| Tommy Bonne | Board of Directors | 0 companies |
| Frank Thomsen | Board of Directors | 0 companies |
| Jan-Ole Hansen | Board of Directors | 0 companies |
| Mikkel Vendelin Olesen | Chairman | 0 companies |
| Michael Birk Andersen | Board of Directors | 0 companies |