| Revenue | DKK 1,9M | -10% |
| EBITDA | DKK 1,4M | -11% |
| Net profit | DKK 1,1M | -8% |
| Total assets | DKK 3M | -17% |
| Equity | DKK 2,7M | +68% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -336 | 1.322 | 397 | 2.122 | 1.919 |
| Staff expenses | -248 | -347 | -492 | -544 | -510 |
| EBITDA | -1.184 | 529 | 241 | 1.577 | 1.408 |
| Depreciation & amort. | -50 | -17 | -26 | -26 | -26 |
| EBIT | -1.234 | 512 | 216 | 1.552 | 1.383 |
| Net financials | -25 | -60 | -54 | -24 | 4 |
| Profit before tax | -638 | 453 | 161 | 1.528 | 1.387 |
| Tax | 311 | -0 | -147 | 363 | 312 |
| Net profit | -949 | 453 | 309 | 1.165 | 1.075 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.227 | 1.805 | 2.026 | 3.606 | 3.004 |
| Equity | -336 | 117 | 425 | 1.590 | 2.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.563 | 1.689 | 1.601 | 2.015 | 339 |
| Total debt | 1.563 | 1.689 | 1.601 | 2.015 | 339 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KN Management | Management | 2009 – 2012 |
SÄ Management | Management | 2012 – 2019 |
ST Management | Management | 2012 – 2019 |
CJ Management | Management | 2009 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Nielsen | Management | 0 companies |
| Snæbjörn Ärngrimsson | Management | 0 companies |
| Susanne Torpe | Management | 0 companies |
| Charlotte Jørgensen | Management | 0 companies |