| Revenue | DKK 586K | +7% |
| EBITDA | DKK 111K | -73% |
| Net profit | DKK 85K | -71% |
| Total assets | DKK 5,2M | +60% |
| Equity | DKK 591K | +17% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 848 | 1.358 | 1.073 | 991 | 226 | — | — | 207 | 547 | 586 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | 221 | 197 | 148 | -130 | -67 | -89 | 89 | 410 | 111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 197 | 221 | 197 | 148 | -130 | -67 | -89 | 89 | 410 | 111 |
| Net financials | -31 | -78 | -65 | -52 | -37 | -19 | -0 | -0 | -1 | -2 |
| Profit before tax | 165 | 143 | 132 | 96 | -167 | -87 | -89 | 89 | 409 | 110 |
| Tax | 45 | 36 | 36 | 8 | 0 | -0 | 5 | -0 | 118 | 24 |
| Net profit | 120 | 107 | 96 | 89 | -167 | -87 | -94 | 89 | 291 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.355 | 1.697 | 1.526 | 1.412 | 961 | 915 | 448 | 522 | 3.221 | 5.165 |
| Equity | 350 | 456 | 552 | 641 | 436 | 349 | 125 | 214 | 505 | 591 |
| Long-term debt | 357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 648 | 1.241 | 973 | 771 | 524 | 566 | 323 | 307 | 2.716 | 4.506 |
| Total debt | 1.005 | 1.241 | 973 | 771 | 524 | 566 | 323 | 307 | 2.716 | 4.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2021 | — | — |
JL Management | Management | 2018 | — | — |
JP Management | Management | 2019 | — | — |
PD Management | Management | 2009 | — | — |
BK Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aivon Funding ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Voss Andersen | Management | 0 companies |
| Joachim Lind Nørgaard Nielsen | Management | 0 companies |
| Johnni Peder Sandholdt | Management | 0 companies |
| Per Damberg | Management | 0 companies |
| Boris Kenneth Frederiksen | Unofficial title | 0 companies |