| Revenue | DKK -2K | +80% |
| EBITDA | DKK -2K | -80% |
| Net profit | DKK 3,8M | +22% |
| Total assets | DKK 81,5M | +4% |
| Equity | DKK 64M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 0 | -6 | 0 | — | — | — | -5 | -1 | -1 | -1 | -1 | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | -6 | 0 | 0 | 0 | 0 | -5 | -1 | -1 | -1 | -1 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 0 | -6 | 0 | 0 | 0 | 0 | -5 | -1 | -1 | -1 | -1 | -1 | -2 |
| Net financials | 2.437 | 350 | 2.489 | 1.417 | 1.223 | 2.865 | 2.409 | 3.766 | 3.908 | 7.290 | 10.813 | 9.482 | 3.069 | 3.741 |
| Profit before tax | 2.432 | 350 | 2.484 | 1.417 | 1.223 | 2.865 | 2.409 | 3.761 | 3.907 | 7.289 | 10.812 | 9.481 | 3.068 | 3.739 |
| Tax | -5 | -0 | -1 | -0 | -0 | -0 | -0 | -61 | -79 | -93 | -51 | 30 | -71 | -76 |
| Net profit | 2.437 | 350 | 2.485 | 1.417 | 1.223 | 2.865 | 2.409 | 3.822 | 3.986 | 7.382 | 10.863 | 9.451 | 3.139 | 3.815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.536 | 17.916 | 21.120 | 22.401 | 22.276 | 25.231 | 27.960 | 43.732 | 48.190 | 57.700 | 69.844 | 83.096 | 78.083 | 81.454 |
| Equity | 16.818 | 16.748 | 19.027 | 20.445 | 21.462 | 24.121 | 26.280 | 29.752 | 33.406 | 39.868 | 50.031 | 59.082 | 62.221 | 64.036 |
| Long-term debt | 1.263 | 0 | 1.391 | 611 | 289 | 1.050 | 814 | 12.341 | 11.637 | 8.977 | 8.959 | 7.945 | 6.007 | 4.861 |
| Short-term debt | 455 | 1.167 | 702 | 1.345 | 525 | 60 | 866 | 1.639 | 3.147 | 8.855 | 10.854 | 16.070 | 9.855 | 12.557 |
| Total debt | 1.718 | 1.167 | 2.093 | 1.956 | 814 | 1.110 | 1.680 | 13.980 | 14.784 | 17.832 | 19.813 | 24.014 | 15.862 | 17.418 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|