| Revenue | DKK -53K | — |
| EBITDA | DKK -53K | — |
| Net profit | DKK -42K | — |
| Total assets | DKK 62K | -39% |
| Equity | DKK 60K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -122 | -43 | -18 | — | 130 | -11 | -135 | 20 | -98 | -65 | -0 | 0 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -122 | -43 | -18 | -14 | 130 | -11 | -135 | 20 | -98 | -65 | -0 | 0 | -53 |
| Depreciation & amort. | 83 | 48 | -5 | -0 | -100 | -100 | -500 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -205 | -91 | -23 | -14 | 30 | -111 | -635 | 20 | -98 | -65 | -0 | 0 | -53 |
| Net financials | -20 | -12 | -1 | 3 | -20 | -81 | -38 | -3 | -2 | -1 | -0 | 0 | 0 |
| Profit before tax | -225 | -104 | -24 | -11 | 19 | -152 | -655 | 16 | -100 | -65 | -0 | 0 | -53 |
| Tax | -56 | -24 | -4 | -2 | 5 | -33 | -143 | 5 | -21 | -14 | -22 | -0 | -11 |
| Net profit | -169 | -79 | -19 | -8 | 14 | -119 | -512 | 12 | -79 | -51 | 22 | 0 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 647 | 331 | 85 | 73 | 1.165 | 1.041 | 618 | 516 | 563 | 95 | 102 | 102 | 62 |
| Equity | 162 | 83 | 64 | 55 | 70 | 551 | 438 | 450 | 371 | 80 | 102 | 102 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 485 | 240 | 21 | 18 | 1.095 | 490 | 179 | 65 | 192 | 15 | 0 | 0 | 2 |
| Total debt | 485 | 240 | 21 | 18 | 1.095 | 490 | 179 | 65 | 192 | 15 | 0 | 0 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASAVIO HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Engby | Management | 0 companies |