| Revenue | DKK 219K | +285% |
| EBITDA | DKK 219K | +702% |
| Net profit | DKK 74K | +172% |
| Total assets | DKK 400K | +826% |
| Equity | DKK -1,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 240 | -149 | -117 | 170 | 45 | 120 | 133 | 228 | 236 | 304 | 57 | 219 |
| Staff expenses | -795 | -616 | -335 | -379 | -195 | -59 | -0 | -1 | -0 | -130 | -76 | -29 | -0 |
| EBITDA | -348 | -376 | -483 | -496 | -25 | -14 | 120 | 132 | 228 | 106 | 229 | 27 | 219 |
| Depreciation & amort. | -16 | -16 | -2 | -2 | -2 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -364 | -392 | -485 | -497 | -26 | -16 | 119 | 132 | 228 | 106 | 229 | 27 | 219 |
| Net financials | -87 | -84 | -41 | -68 | -51 | -66 | -78 | -14 | -5 | -1 | -1 | 0 | -118 |
| Profit before tax | -450 | -476 | -526 | -565 | -78 | -81 | 40 | 118 | 223 | 105 | 228 | 27 | 101 |
| Tax | -107 | 112 | -0 | -0 | -0 | -0 | -2 | 29 | -0 | -0 | -0 | -0 | 27 |
| Net profit | -343 | -588 | -526 | -565 | -78 | -81 | 42 | 89 | 223 | 105 | 228 | 27 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 333 | 124 | 99 | 115 | 19 | 54 | 2 | 148 | 116 | 143 | 43 | 400 |
| Equity | -1.601 | -2.189 | -2.715 | -3.280 | -3.357 | -3.439 | -3.396 | -3.307 | -3.055 | -1.939 | -1.711 | -1.683 | -1.609 |
| Long-term debt | 0 | 0 | 0 | 430 | 550 | 513 | 540 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.105 | 2.521 | 2.839 | 2.948 | 2.922 | 2.945 | 2.911 | 3.309 | 3.203 | 2.055 | 1.854 | 1.726 | 2.008 |
| Total debt | 2.105 | 2.521 | 2.839 | 3.378 | 3.472 | 3.458 | 3.451 | 3.309 | 3.203 | 2.055 | 1.854 | 1.726 | 2.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIA BRÆNDSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Lundgaard Brændstrup | Management | 0 companies |