| Revenue | DKK 2,4M | -6% |
| EBITDA | DKK 1,5M | +97% |
| Net profit | DKK 1,1M | +101% |
| Total assets | DKK 5,2M | +29% |
| Equity | DKK 4,1M | +38% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.344 | 3.366 | 2.380 | 2.502 | 2.357 |
| Staff expenses | -2.551 | -2.541 | -1.908 | -1.751 | -878 |
| EBITDA | 793 | 825 | 472 | 752 | 1.479 |
| Depreciation & amort. | -4 | -14 | -14 | -14 | -0 |
| EBIT | 789 | 811 | 458 | 738 | 1.479 |
| Net financials | -9 | -5 | -9 | 1 | 0 |
| Profit before tax | 780 | 806 | 450 | 738 | 1.479 |
| Tax | 173 | 181 | 101 | 166 | 330 |
| Net profit | 607 | 625 | 348 | 573 | 1.149 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.170 | 3.909 | 3.137 | 4.038 | 5.228 |
| Equity | 3.051 | 3.077 | 2.425 | 2.997 | 4.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.119 | 783 | 679 | 1.041 | 1.081 |
| Total debt | 1.119 | 783 | 679 | 1.041 | 1.081 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2014 |
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Chairman | 2012 – 2012 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2012 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Kristian Vest | Management | 0 companies |
| Sanne Markwall | Chief Executive Officer | 0 companies |
| Tom Behnke | Chairman | 0 companies |
| Per Ib Agger-Nielsen | Chairman | 0 companies |
| Tina Merete Dindorp | Chairman | 0 companies |
| Lars Funding | Board of Directors | 0 companies |
| Michael Hans Husfeldt | Board of Directors | 0 companies |
| Martin Wood Pedersen | Board of Directors | 0 companies |
| Thomas Reenberg | Board of Directors | 0 companies |
| Klaus Egebjerg Møller Thomsen | Board of Directors | 0 companies |
| Thomas Bagge Olesen | Chairman | 0 companies |